EVENRUD EIENDOM AS

2850 LENA

Finances

Share Ownership

Return on Equity

360,32 %

Current Ratio

0,53

Debt-to-Equity Ratio

12,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 390 000	2 453 000	2 334 000	2 327 000
Net Income	454 000	736 000	615 000	513 000
Total Assets	2 564 000	3 259 000	3 325 000	4 054 000
Total Equity	126 000	172 000	136 000	121 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 390 000	2 453 000	2 334 000	2 327 000
Expenditure	1 671 000	1 390 000	1 402 000	1 534 000
Operating Profit	720 000	1 063 000	932 000	792 000
Financial Income	0	0	1 000	1 000
Financial Costs	79 000	70 000	96 000	83 000
Financial Balance	−79 000	−70 000	−95 000	−82 000
Earnings Before Tax	640 000	993 000	836 000	710 000
Tax	186 000	257 000	221 000	197 000
Net Income	454 000	736 000	615 000	513 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 111 000	2 497 000	2 883 000	2 947 000
Total Current Assets	453 000	762 000	441 000	1 107 000
Total Assets	2 564 000	3 259 000	3 325 000	4 054 000
Total Retained Equity	22 000	68 000	32 000	17 000
Total Equity	126 000	172 000	136 000	121 000
Total Long-Term Debt	1 587 000	1 929 000	2 268 000	2 587 000
Total Current Debt	851 000	1 157 000	921 000	1 346 000
Total Equity and Debt	2 564 000	3 259 000	3 325 000	4 054 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 995 000	2 069 000	1 959 000	1 954 000
Other Income	396 000	384 000	376 000	373 000
Revenue	2 390 000	2 453 000	2 334 000	2 327 000
Cost of Goods Sold	0	0	0	2 000
Salary Costs	49 000	40 000	88 000	46 000
Depreciation	386 000	386 000	391 000	416 000
Impairment	0	0	0	0
Expenditure	1 671 000	1 390 000	1 402 000	1 534 000
Operating Profit	720 000	1 063 000	932 000	792 000
Financial Income	0	0	1 000	1 000
Financial Costs	79 000	70 000	96 000	83 000
Financial Balance	−79 000	−70 000	−95 000	−82 000
Dividends	500 000	700 000	600 000	900 000
Net Income	454 000	736 000	615 000	513 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 105 000	2 485 000	2 865 000	2 922 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	12 000	18 000	25 000
Total Tangible Assets	2 111 000	2 497 000	2 883 000	2 947 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 111 000	2 497 000	2 883 000	2 947 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	401 000	696 000	402 000	1 012 000
Total Current Assets	453 000	762 000	441 000	1 107 000
Total Assets	2 564 000	3 259 000	3 325 000	4 054 000
Total Equity	126 000	172 000	136 000	121 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 587 000	1 929 000	2 268 000	2 587 000
Creditors	60 000	75 000	20 000	233 000
Unpaid Taxes	63 000	80 000	75 000	8 000
Dividends	500 000	700 000	600 000	900 000
Other Current Debt	41 000	45 000	5 000	8 000
Total Current Debt	851 000	1 157 000	921 000	1 346 000
Total Equity and Debt	2 564 000	3 259 000	3 325 000	4 054 000

Financial indicators	2022	2021	2020	2019
Return on Equity	360,32 %	427,91 %	452,21 %	423,97 %
Debt-to-Equity Ratio	12,6	11,22	16,68	21,38
Operating Profit Margin	30,13 %	43,33 %	39,93 %	34,04 %
Current Ratio	0,53	0,66	0,48	0,82
Quick Ratio	0,53	0,66	0,48	0,82
Equity Ratio	0,05	0,05	0,04	0,03
Gross Profit Margin	100 %	100 %	100 %	99,91 %