MUNNA AS

7340 OPPDAL

Finances

Return on Equity

13,03 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 661 000	5 783 000	8 167 000	2 013 000
Net Income	2 680 000	5 792 000	8 058 000	1 948 000
Total Assets	21 215 000	19 445 000	13 045 000	6 284 000
Total Equity	20 571 000	13 712 000	12 691 000	5 233 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 661 000	5 783 000	8 167 000	2 013 000
Expenditure	31 000	0	0	0
Operating Profit	2 630 000	5 783 000	8 167 000	2 013 000
Financial Income	54 000	30 000	6 000	1 000
Financial Costs	3 000	1 000	61 000	60 000
Financial Balance	51 000	29 000	−55 000	−59 000
Earnings Before Tax	2 680 000	5 812 000	8 112 000	1 953 000
Tax	0	20 000	54 000	5 000
Net Income	2 680 000	5 792 000	8 058 000	1 948 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 004 000	7 808 000	8 522 000	5 297 000
Total Current Assets	11 211 000	11 637 000	4 523 000	986 000
Total Assets	21 215 000	19 445 000	13 045 000	6 284 000
Total Retained Equity	20 471 000	13 612 000	12 591 000	5 133 000
Total Equity	20 571 000	13 712 000	12 691 000	5 233 000
Total Long-Term Debt	644 000	641 000	0	1 045 000
Total Current Debt	0	5 091 000	354 000	5 000
Total Equity and Debt	21 215 000	19 445 000	13 045 000	6 284 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 661 000	5 783 000	8 167 000	2 013 000
Revenue	2 661 000	5 783 000	8 167 000	2 013 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	0	0	0
Operating Profit	2 630 000	5 783 000	8 167 000	2 013 000
Financial Income	54 000	30 000	6 000	1 000
Financial Costs	3 000	1 000	61 000	60 000
Financial Balance	51 000	29 000	−55 000	−59 000
Dividends	0	0	0	0
Net Income	2 680 000	5 792 000	8 058 000	1 948 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	10 004 000	7 808 000	8 522 000	5 297 000
Total Fixed Assets	10 004 000	7 808 000	8 522 000	5 297 000
Stock	0	0	0	0
Total Investments	10 899 000	9 927 000	797 000	681 000
Cash, Bank	312 000	1 709 000	3 726 000	305 000
Total Current Assets	11 211 000	11 637 000	4 523 000	986 000
Total Assets	21 215 000	19 445 000	13 045 000	6 284 000
Total Equity	20 571 000	13 712 000	12 691 000	5 233 000
Short-Term Group Debt	0	91 000	0	0
Total Long-Term Debt	644 000	641 000	0	1 045 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	5 091 000	354 000	5 000
Total Equity and Debt	21 215 000	19 445 000	13 045 000	6 284 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,03 %	42,24 %	63,49 %	37,23 %
Debt-to-Equity Ratio	0,03	0,05	0	0,2
Operating Profit Margin	98,84 %	100 %	100 %	100 %
Current Ratio	-	2,29	12,78	197,2
Quick Ratio	-	2,29	12,78	197,2
Equity Ratio	0,97	0,71	0,97	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %