EVENSKJER BYGG AS

9405 HARSTAD

Finances

Share Ownership

Return on Equity

0,63 %

Current Ratio

6,76

Debt-to-Equity Ratio

21,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 255 000	2 168 000	2 184 000	2 150 000
Net Income	5 000	168 000	395 000	315 000
Total Assets	18 176 000	18 657 000	18 978 000	18 761 000
Total Equity	795 000	790 000	622 000	227 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 255 000	2 168 000	2 184 000	2 150 000
Expenditure	1 499 000	1 313 000	1 238 000	1 083 000
Operating Profit	756 000	855 000	947 000	1 067 000
Financial Income	0	0	11 000	0
Financial Costs	751 000	639 000	452 000	664 000
Financial Balance	−751 000	−639 000	−441 000	−664 000
Earnings Before Tax	6 000	216 000	507 000	404 000
Tax	1 000	47 000	112 000	89 000
Net Income	5 000	168 000	395 000	315 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 459 000	17 589 000	17 575 000	17 917 000
Total Current Assets	717 000	1 068 000	1 403 000	844 000
Total Assets	18 176 000	18 657 000	18 978 000	18 761 000
Total Retained Equity	−205 000	−210 000	−378 000	−773 000
Total Equity	795 000	790 000	622 000	227 000
Total Long-Term Debt	17 276 000	17 738 000	18 265 000	18 296 000
Total Current Debt	106 000	129 000	91 000	238 000
Total Equity and Debt	18 176 000	18 657 000	18 978 000	18 761 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	2 236 000	2 193 000	2 093 000
Other Income	2 255 000	−68 000	−9 000	57 000
Revenue	2 255 000	2 168 000	2 184 000	2 150 000
Cost of Goods Sold	0	0	87 000	0
Salary Costs	0	0	0	0
Depreciation	431 000	341 000	341 000	339 000
Impairment	0	0	0	0
Expenditure	1 499 000	1 313 000	1 238 000	1 083 000
Operating Profit	756 000	855 000	947 000	1 067 000
Financial Income	0	0	11 000	0
Financial Costs	751 000	639 000	452 000	664 000
Financial Balance	−751 000	−639 000	−441 000	−664 000
Dividends	0	0	0	0
Net Income	5 000	168 000	395 000	315 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	59 000	61 000	108 000	220 000
Real Eastate	16 400 000	16 528 000	16 767 000	16 997 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 400 000	16 528 000	16 767 000	16 997 000
Total Fiancial Fixed Assets	1 000 000	1 000 000	700 000	700 000
Total Fixed Assets	17 459 000	17 589 000	17 575 000	17 917 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	514 000	1 019 000	1 315 000	656 000
Total Current Assets	717 000	1 068 000	1 403 000	844 000
Total Assets	18 176 000	18 657 000	18 978 000	18 761 000
Total Equity	795 000	790 000	622 000	227 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 276 000	17 738 000	18 265 000	18 296 000
Creditors	101 000	63 000	90 000	237 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	66 000	1 000	1 000
Total Current Debt	106 000	129 000	91 000	238 000
Total Equity and Debt	18 176 000	18 657 000	18 978 000	18 761 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,63 %	21,27 %	63,5 %	138,77 %
Debt-to-Equity Ratio	21,73	22,45	29,36	80,6
Operating Profit Margin	33,53 %	39,44 %	43,36 %	49,63 %
Current Ratio	6,76	8,28	15,42	3,55
Quick Ratio	6,76	8,28	15,42	3,55
Equity Ratio	0,04	0,04	0,03	0,01
Gross Profit Margin	100 %	100 %	96,02 %	100 %