TEMPO NERBYEN AS

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

2,45 %

Current Ratio

0,38

Debt-to-Equity Ratio

1,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 698 000	1 338 000	1 559 000	1 615 000
Net Income	77 000	992 000	−201 000	224 000
Total Assets	9 934 000	10 652 000	10 260 000	10 413 000
Total Equity	3 144 000	3 067 000	2 076 000	2 277 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 698 000	1 338 000	1 559 000	1 615 000
Expenditure	1 493 000	522 000	721 000	575 000
Operating Profit	205 000	816 000	838 000	1 039 000
Financial Income	110 000	736 000	24 000	108 000
Financial Costs	239 000	484 000	889 000	832 000
Financial Balance	−129 000	252 000	−865 000	−724 000
Earnings Before Tax	76 000	1 068 000	−27 000	316 000
Tax	−1 000	76 000	174 000	92 000
Net Income	77 000	992 000	−201 000	224 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 216 000	9 443 000	9 260 000	9 442 000
Total Current Assets	718 000	1 209 000	1 000 000	971 000
Total Assets	9 934 000	10 652 000	10 260 000	10 413 000
Total Retained Equity	3 044 000	2 967 000	1 976 000	2 177 000
Total Equity	3 144 000	3 067 000	2 076 000	2 277 000
Total Long-Term Debt	4 911 000	5 458 000	6 215 000	6 313 000
Total Current Debt	1 879 000	2 127 000	1 970 000	1 823 000
Total Equity and Debt	9 934 000	10 652 000	10 260 000	10 413 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 698 000	1 338 000	1 559 000	1 615 000
Revenue	1 698 000	1 338 000	1 559 000	1 615 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	228 000	230 000	230 000	230 000
Impairment	0	0	0	0
Expenditure	1 493 000	522 000	721 000	575 000
Operating Profit	205 000	816 000	838 000	1 039 000
Financial Income	110 000	736 000	24 000	108 000
Financial Costs	239 000	484 000	889 000	832 000
Financial Balance	−129 000	252 000	−865 000	−724 000
Dividends	0	0	0	0
Net Income	77 000	992 000	−201 000	224 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 254 000	8 482 000	8 712 000	8 942 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 254 000	8 482 000	8 712 000	8 942 000
Total Fiancial Fixed Assets	961 000	961 000	549 000	500 000
Total Fixed Assets	9 216 000	9 443 000	9 260 000	9 442 000
Stock	0	0	0	0
Total Investments	0	390 000	371 000	890 000
Cash, Bank	718 000	810 000	538 000	72 000
Total Current Assets	718 000	1 209 000	1 000 000	971 000
Total Assets	9 934 000	10 652 000	10 260 000	10 413 000
Total Equity	3 144 000	3 067 000	2 076 000	2 277 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 911 000	5 458 000	6 215 000	6 313 000
Creditors	106 000	106 000	25 000	63 000
Unpaid Taxes	110 000	19 000	66 000	46 000
Dividends	0	0	0	0
Other Current Debt	1 650 000	1 945 000	1 757 000	1 569 000
Total Current Debt	1 879 000	2 127 000	1 970 000	1 823 000
Total Equity and Debt	9 934 000	10 652 000	10 260 000	10 413 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,45 %	32,34 %	−9,68 %	9,84 %
Debt-to-Equity Ratio	1,56	1,78	2,99	2,77
Operating Profit Margin	12,07 %	60,99 %	53,75 %	64,33 %
Current Ratio	0,38	0,57	0,51	0,53
Quick Ratio	0,38	0,57	0,51	0,53
Equity Ratio	0,32	0,29	0,2	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %