BYGG OG INDUSTRIGROSS NORGE AS

5525 HAUGESUND

Finances

Share Ownership

Return on Equity

−6,72 %

Current Ratio

254

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	71 000	285 000	849 000	151 000
Net Income	−17 000	−22 000	68 000	−29 000
Total Assets	254 000	344 000	391 000	262 000
Total Equity	253 000	270 000	292 000	225 000

Income (NOK)	2022	2021	2020	2019
Revenue	71 000	285 000	849 000	151 000
Expenditure	88 000	307 000	779 000	177 000
Operating Profit	−17 000	−22 000	71 000	−27 000
Financial Income	0	0	0	0
Financial Costs	0	0	3 000	3 000
Financial Balance	0	0	−3 000	−3 000
Earnings Before Tax	−17 000	−22 000	68 000	−29 000
Tax	0	0	0	0
Net Income	−17 000	−22 000	68 000	−29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	254 000	344 000	391 000	262 000
Total Assets	254 000	344 000	391 000	262 000
Total Retained Equity	−147 000	−130 000	−108 000	−175 000
Total Equity	253 000	270 000	292 000	225 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	74 000	99 000	38 000
Total Equity and Debt	254 000	344 000	391 000	262 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	71 000	285 000	849 000	151 000
Other Income	0	0	0	0
Revenue	71 000	285 000	849 000	151 000
Cost of Goods Sold	0	1 000	0	0
Salary Costs	−10 000	178 000	633 000	94 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	88 000	307 000	779 000	177 000
Operating Profit	−17 000	−22 000	71 000	−27 000
Financial Income	0	0	0	0
Financial Costs	0	0	3 000	3 000
Financial Balance	0	0	−3 000	−3 000
Dividends	0	0	0	0
Net Income	−17 000	−22 000	68 000	−29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	254 000	344 000	330 000	171 000
Total Current Assets	254 000	344 000	391 000	262 000
Total Assets	254 000	344 000	391 000	262 000
Total Equity	253 000	270 000	292 000	225 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	3 000	3 000
Unpaid Taxes	0	−1 000	29 000	25 000
Dividends	0	0	0	0
Other Current Debt	0	75 000	67 000	10 000
Total Current Debt	1 000	74 000	99 000	38 000
Total Equity and Debt	254 000	344 000	391 000	262 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,72 %	−8,15 %	23,29 %	−12,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−23,94 %	−7,72 %	8,36 %	−17,88 %
Current Ratio	254	4,65	3,95	6,89
Quick Ratio	254	4,65	3,95	6,89
Equity Ratio	1	0,78	0,75	0,86
Gross Profit Margin	100 %	99,65 %	100 %	100 %