G. CHRISTENSEN EIENDOM AS

0278 OSLO

Finances

Return on Equity

−43,51 %

Current Ratio

1,32

Debt-to-Equity Ratio

2,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	34 893 000	5 650 000	31 900 000	0
Net Income	−1 324 000	−455 000	−321 000	314 000
Total Assets	18 869 000	30 221 000	9 031 000	5 467 000
Total Equity	3 043 000	4 367 000	4 822 000	5 142 000

Income (NOK)	2022	2021	2020	2019
Revenue	34 893 000	5 650 000	31 900 000	0
Expenditure	421 000	231 000	598 000	38 000
Operating Profit	476 000	727 000	1 307 000	−38 000
Financial Income	168 000	121 000	0	352 000
Financial Costs	1 968 000	1 304 000	1 627 000	0
Financial Balance	−1 800 000	−1 183 000	−1 627 000	352 000
Earnings Before Tax	−1 324 000	−455 000	−321 000	314 000
Tax	0	0	0	0
Net Income	−1 324 000	−455 000	−321 000	314 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 262 000	5 440 000	4 730 000	4 850 000
Total Current Assets	11 607 000	24 780 000	4 301 000	617 000
Total Assets	18 869 000	30 221 000	9 031 000	5 467 000
Total Retained Equity	0	0	0	0
Total Equity	3 043 000	4 367 000	4 822 000	5 142 000
Total Long-Term Debt	7 050 000	20 281 000	2 790 000	0
Total Current Debt	8 776 000	5 572 000	1 419 000	325 000
Total Equity and Debt	18 869 000	30 221 000	9 031 000	5 467 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	34 893 000	5 650 000	31 900 000	0
Other Income	0	0	0	0
Revenue	34 893 000	5 650 000	31 900 000	0
Cost of Goods Sold	268 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	421 000	231 000	598 000	38 000
Operating Profit	476 000	727 000	1 307 000	−38 000
Financial Income	168 000	121 000	0	352 000
Financial Costs	1 968 000	1 304 000	1 627 000	0
Financial Balance	−1 800 000	−1 183 000	−1 627 000	352 000
Dividends	0	0	0	1 937 000
Net Income	−1 324 000	−455 000	−321 000	314 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 262 000	5 440 000	4 730 000	4 850 000
Total Fixed Assets	7 262 000	5 440 000	4 730 000	4 850 000
Stock	8 356 000	22 576 000	3 700 000	0
Total Investments	0	0	0	0
Cash, Bank	333 000	118 000	7 000	0
Total Current Assets	11 607 000	24 780 000	4 301 000	617 000
Total Assets	18 869 000	30 221 000	9 031 000	5 467 000
Total Equity	3 043 000	4 367 000	4 822 000	5 142 000
Short-Term Group Debt	7 486 000	1 628 000	1 384 000	323 000
Total Long-Term Debt	7 050 000	20 281 000	2 790 000	0
Creditors	1 110 000	1 738 000	36 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	1 937 000
Other Current Debt	180 000	2 206 000	0	0
Total Current Debt	8 776 000	5 572 000	1 419 000	325 000
Total Equity and Debt	18 869 000	30 221 000	9 031 000	5 467 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−43,51 %	−10,42 %	−6,66 %	6,11 %
Debt-to-Equity Ratio	2,32	4,64	0,58	0
Operating Profit Margin	1,36 %	12,87 %	4,1 %	-
Current Ratio	1,32	4,45	3,03	1,9
Quick Ratio	27,64	−1,46	−1,89	1,9
Equity Ratio	0,16	0,14	0,53	0,94
Gross Profit Margin	99,23 %	100 %	100 %	-