TRÆLNES EIENDOM AS

8900 BRØNNØYSUND

Finances

Share Ownership

Return on Equity

−0,15 %

Current Ratio

0,17

Debt-to-Equity Ratio

2,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	397 000	659 000	407 000	257 000
Net Income	−1 000	−30 000	−23 000	−188 000
Total Assets	3 081 000	3 213 000	4 206 000	4 246 000
Total Equity	683 000	683 000	714 000	736 000

Income (NOK)	2022	2021	2020	2019
Revenue	397 000	659 000	407 000	257 000
Expenditure	305 000	595 000	307 000	373 000
Operating Profit	92 000	65 000	100 000	−117 000
Financial Income	0	0	0	0
Financial Costs	93 000	104 000	129 000	125 000
Financial Balance	−93 000	−104 000	−129 000	−125 000
Earnings Before Tax	−1 000	−39 000	−29 000	−241 000
Tax	0	−9 000	−6 000	−53 000
Net Income	−1 000	−30 000	−23 000	−188 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 985 000	3 031 000	4 112 000	4 182 000
Total Current Assets	96 000	182 000	94 000	64 000
Total Assets	3 081 000	3 213 000	4 206 000	4 246 000
Total Retained Equity	583 000	583 000	614 000	636 000
Total Equity	683 000	683 000	714 000	736 000
Total Long-Term Debt	1 839 000	1 937 000	3 020 000	3 137 000
Total Current Debt	559 000	592 000	472 000	373 000
Total Equity and Debt	3 081 000	3 213 000	4 206 000	4 246 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	397 000	659 000	407 000	257 000
Revenue	397 000	659 000	407 000	257 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	5 000	0	0
Depreciation	80 000	71 000	70 000	70 000
Impairment	0	0	0	0
Expenditure	305 000	595 000	307 000	373 000
Operating Profit	92 000	65 000	100 000	−117 000
Financial Income	0	0	0	0
Financial Costs	93 000	104 000	129 000	125 000
Financial Balance	−93 000	−104 000	−129 000	−125 000
Dividends	0	0	0	0
Net Income	−1 000	−30 000	−23 000	−188 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 985 000	3 031 000	4 112 000	4 182 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 985 000	3 031 000	4 112 000	4 182 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 985 000	3 031 000	4 112 000	4 182 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	114 000	26 000	2 000
Total Current Assets	96 000	182 000	94 000	64 000
Total Assets	3 081 000	3 213 000	4 206 000	4 246 000
Total Equity	683 000	683 000	714 000	736 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 839 000	1 937 000	3 020 000	3 137 000
Creditors	21 000	18 000	16 000	13 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	537 000	574 000	457 000	360 000
Total Current Debt	559 000	592 000	472 000	373 000
Total Equity and Debt	3 081 000	3 213 000	4 206 000	4 246 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,15 %	−4,39 %	−3,22 %	−25,54 %
Debt-to-Equity Ratio	2,69	2,84	4,23	4,26
Operating Profit Margin	23,17 %	9,86 %	24,57 %	−45,53 %
Current Ratio	0,17	0,31	0,2	0,17
Quick Ratio	0,17	0,31	0,2	0,17
Equity Ratio	0,22	0,21	0,17	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %