JANSEN EIENDOM OG INVEST AS

3850 KVITESEID

Finances

Return on Equity

66 %

Current Ratio

2,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 514 000	4 084 000	5 819 000	5 291 000
Net Income	3 213 000	864 000	2 191 000	2 009 000
Total Assets	7 393 000	4 547 000	5 266 000	6 248 000
Total Equity	4 868 000	2 756 000	2 991 000	1 900 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 514 000	4 084 000	5 819 000	5 291 000
Expenditure	2 387 000	3 095 000	3 057 000	2 751 000
Operating Profit	4 126 000	989 000	2 762 000	2 539 000
Financial Income	134 000	129 000	129 000	122 000
Financial Costs	0	0	0	0
Financial Balance	134 000	129 000	129 000	122 000
Earnings Before Tax	4 260 000	1 117 000	2 891 000	2 662 000
Tax	1 048 000	253 000	700 000	652 000
Net Income	3 213 000	864 000	2 191 000	2 009 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	955 000	3 454 000	3 471 000	3 489 000
Total Current Assets	6 437 000	1 093 000	1 794 000	2 759 000
Total Assets	7 393 000	4 547 000	5 266 000	6 248 000
Total Retained Equity	4 768 000	2 656 000	2 891 000	1 800 000
Total Equity	4 868 000	2 756 000	2 991 000	1 900 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 525 000	1 792 000	2 275 000	4 348 000
Total Equity and Debt	7 393 000	4 547 000	5 266 000	6 248 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	16 000	9 000	9 000	3 000
Other Income	6 498 000	4 076 000	5 809 000	5 288 000
Revenue	6 514 000	4 084 000	5 819 000	5 291 000
Cost of Goods Sold	20 000	15 000	16 000	16 000
Salary Costs	1 882 000	2 696 000	2 603 000	2 313 000
Depreciation	17 000	17 000	17 000	17 000
Impairment	0	0	0	0
Expenditure	2 387 000	3 095 000	3 057 000	2 751 000
Operating Profit	4 126 000	989 000	2 762 000	2 539 000
Financial Income	134 000	129 000	129 000	122 000
Financial Costs	0	0	0	0
Financial Balance	134 000	129 000	129 000	122 000
Dividends	1 100 000	1 100 000	1 100 000	1 100 000
Net Income	3 213 000	864 000	2 191 000	2 009 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	472 000	2 974 000	2 992 000	3 009 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	472 000	2 974 000	2 992 000	3 009 000
Total Fiancial Fixed Assets	484 000	480 000	480 000	480 000
Total Fixed Assets	955 000	3 454 000	3 471 000	3 489 000
Stock	0	3 000	2 000	10 000
Total Investments	0	0	0	0
Cash, Bank	6 437 000	732 000	1 441 000	2 498 000
Total Current Assets	6 437 000	1 093 000	1 794 000	2 759 000
Total Assets	7 393 000	4 547 000	5 266 000	6 248 000
Total Equity	4 868 000	2 756 000	2 991 000	1 900 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	21 000	0	25 000	−1 000
Unpaid Taxes	167 000	230 000	196 000	186 000
Dividends	1 100 000	1 100 000	1 100 000	1 100 000
Other Current Debt	188 000	208 000	253 000	2 410 000
Total Current Debt	2 525 000	1 792 000	2 275 000	4 348 000
Total Equity and Debt	7 393 000	4 547 000	5 266 000	6 248 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66 %	31,35 %	73,25 %	105,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	63,34 %	24,22 %	47,47 %	47,99 %
Current Ratio	2,55	0,61	0,79	0,63
Quick Ratio	2,55	0,61	0,79	0,64
Equity Ratio	0,66	0,61	0,57	0,3
Gross Profit Margin	99,69 %	99,63 %	99,73 %	99,7 %

Rotate your device to see the full table