company

SAMEIET STILLATORGET

0179 OSLO

Finances

Share Ownership

Return on Equity

32,74 %

Current Ratio

22,35

Debt-to-Equity Ratio

0,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 362 000	1 331 000	1 268 000	1 241 000
Net Income	351 000	116 000	91 000	−73 000
Total Assets	1 623 000	1 381 000	1 427 000	1 494 000
Total Equity	1 072 000	721 000	605 000	514 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 362 000	1 331 000	1 268 000	1 241 000
Expenditure	988 000	1 189 000	1 146 000	1 280 000
Operating Profit	374 000	142 000	122 000	−39 000
Financial Income	5 000	1 000	1 000	3 000
Financial Costs	28 000	27 000	33 000	36 000
Financial Balance	−23 000	−26 000	−32 000	−33 000
Earnings Before Tax	351 000	116 000	91 000	−73 000
Tax	0	0	0	0
Net Income	351 000	116 000	91 000	−73 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	461 000	570 000	678 000	787 000
Total Current Assets	1 162 000	811 000	748 000	707 000
Total Assets	1 623 000	1 381 000	1 427 000	1 494 000
Total Retained Equity	1 072 000	721 000	605 000	514 000
Total Equity	1 072 000	721 000	605 000	514 000
Total Long-Term Debt	500 000	603 000	704 000	801 000
Total Current Debt	52 000	57 000	117 000	179 000
Total Equity and Debt	1 623 000	1 381 000	1 427 000	1 494 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 362 000	1 331 000	1 268 000	1 241 000
Revenue	1 362 000	1 331 000	1 268 000	1 241 000
Cost of Goods Sold	0	0	0	0
Salary Costs	91 000	62 000	62 000	62 000
Depreciation	109 000	109 000	109 000	109 000
Impairment	0	0	0	0
Expenditure	988 000	1 189 000	1 146 000	1 280 000
Operating Profit	374 000	142 000	122 000	−39 000
Financial Income	5 000	1 000	1 000	3 000
Financial Costs	28 000	27 000	33 000	36 000
Financial Balance	−23 000	−26 000	−32 000	−33 000
Dividends	0	0	0	0
Net Income	351 000	116 000	91 000	−73 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	461 000	570 000	678 000	787 000
Total Tangible Assets	461 000	570 000	678 000	787 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	461 000	570 000	678 000	787 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	849 000	775 000	639 000	553 000
Total Current Assets	1 162 000	811 000	748 000	707 000
Total Assets	1 623 000	1 381 000	1 427 000	1 494 000
Total Equity	1 072 000	721 000	605 000	514 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	500 000	603 000	704 000	801 000
Creditors	44 000	43 000	111 000	48 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	12 000	4 000	131 000
Total Current Debt	52 000	57 000	117 000	179 000
Total Equity and Debt	1 623 000	1 381 000	1 427 000	1 494 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,74 %	16,09 %	15,04 %	−14,2 %
Debt-to-Equity Ratio	0,47	0,84	1,16	1,56
Operating Profit Margin	27,46 %	10,67 %	9,62 %	−3,14 %
Current Ratio	22,35	14,23	6,39	3,95
Quick Ratio	22,35	14,23	6,39	3,95
Equity Ratio	0,66	0,52	0,42	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English