ARSETTUNET BOLIGSAMEIE

5059 BERGEN

Finances

Share Ownership

Return on Equity

−15,14 %

Current Ratio

10,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 044 000	851 000	812 000	923 000
Net Income	−86 000	−27 000	13 000	−183 000
Total Assets	622 000	706 000	725 000	890 000
Total Equity	568 000	654 000	680 000	667 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 044 000	851 000	812 000	923 000
Expenditure	1 135 000	880 000	802 000	1 114 000
Operating Profit	−90 000	−29 000	10 000	−190 000
Financial Income	4 000	2 000	3 000	7 000
Financial Costs	0	0	0	0
Financial Balance	4 000	2 000	3 000	7 000
Earnings Before Tax	−86 000	−27 000	13 000	−183 000
Tax	0	0	0	0
Net Income	−86 000	−27 000	13 000	−183 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	75 000	0	0	0
Total Current Assets	547 000	706 000	725 000	890 000
Total Assets	622 000	706 000	725 000	890 000
Total Retained Equity	568 000	654 000	680 000	667 000
Total Equity	568 000	654 000	680 000	667 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	54 000	52 000	45 000	222 000
Total Equity and Debt	622 000	706 000	725 000	890 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 044 000	851 000	812 000	923 000
Revenue	1 044 000	851 000	812 000	923 000
Cost of Goods Sold	0	0	0	0
Salary Costs	86 000	139 000	171 000	188 000
Depreciation	4 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 135 000	880 000	802 000	1 114 000
Operating Profit	−90 000	−29 000	10 000	−190 000
Financial Income	4 000	2 000	3 000	7 000
Financial Costs	0	0	0	0
Financial Balance	4 000	2 000	3 000	7 000
Dividends	0	0	0	0
Net Income	−86 000	−27 000	13 000	−183 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	75 000	0	0	0
Total Tangible Assets	75 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	75 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	538 000	704 000	721 000	777 000
Total Current Assets	547 000	706 000	725 000	890 000
Total Assets	622 000	706 000	725 000	890 000
Total Equity	568 000	654 000	680 000	667 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	42 000	24 000	25 000	145 000
Unpaid Taxes	0	0	9 000	0
Dividends	0	0	0	0
Other Current Debt	12 000	28 000	11 000	77 000
Total Current Debt	54 000	52 000	45 000	222 000
Total Equity and Debt	622 000	706 000	725 000	890 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,14 %	−4,13 %	1,91 %	−27,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−8,62 %	−3,41 %	1,23 %	−20,59 %
Current Ratio	10,13	13,58	16,11	4,01
Quick Ratio	10,13	13,58	16,11	4,01
Equity Ratio	0,91	0,93	0,94	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %