ADVOKATFIRMA FINNE LANGE AS

1337 SANDVIKA

Finances

Return on Equity

11,97 %

Current Ratio

5,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 585 000	3 712 000	3 529 000	2 772 000
Net Income	522 000	1 277 000	1 529 000	755 000
Total Assets	5 376 000	6 079 000	5 361 000	4 338 000
Total Equity	4 362 000	4 140 000	3 864 000	2 935 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 585 000	3 712 000	3 529 000	2 772 000
Expenditure	1 904 000	2 071 000	1 505 000	1 813 000
Operating Profit	681 000	1 640 000	2 023 000	959 000
Financial Income	15 000	0	2 000	12 000
Financial Costs	2 000	1 000	1 000	3 000
Financial Balance	13 000	−1 000	1 000	9 000
Earnings Before Tax	693 000	1 639 000	2 024 000	969 000
Tax	171 000	362 000	495 000	213 000
Net Income	522 000	1 277 000	1 529 000	755 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	120 000	133 000	121 000	112 000
Total Current Assets	5 256 000	5 946 000	5 240 000	4 226 000
Total Assets	5 376 000	6 079 000	5 361 000	4 338 000
Total Retained Equity	4 262 000	4 040 000	3 764 000	2 835 000
Total Equity	4 362 000	4 140 000	3 864 000	2 935 000
Total Long-Term Debt	0	0	0	19 000
Total Current Debt	1 014 000	1 939 000	1 498 000	1 385 000
Total Equity and Debt	5 376 000	6 079 000	5 361 000	4 338 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 585 000	3 712 000	3 529 000	2 772 000
Other Income	0	0	0	0
Revenue	2 585 000	3 712 000	3 529 000	2 772 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 064 000	1 001 000	965 000	968 000
Depreciation	13 000	9 000	14 000	24 000
Impairment	0	0	0	0
Expenditure	1 904 000	2 071 000	1 505 000	1 813 000
Operating Profit	681 000	1 640 000	2 023 000	959 000
Financial Income	15 000	0	2 000	12 000
Financial Costs	2 000	1 000	1 000	3 000
Financial Balance	13 000	−1 000	1 000	9 000
Dividends	300 000	0	600 000	600 000
Net Income	522 000	1 277 000	1 529 000	755 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	12 000
Total Intangible Assets	0	0	0	12 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	28 000	16 000	0
Total Tangible Assets	15 000	28 000	16 000	0
Total Fiancial Fixed Assets	105 000	105 000	105 000	100 000
Total Fixed Assets	120 000	133 000	121 000	112 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 518 000	3 891 000	4 076 000	2 548 000
Total Current Assets	5 256 000	5 946 000	5 240 000	4 226 000
Total Assets	5 376 000	6 079 000	5 361 000	4 338 000
Total Equity	4 362 000	4 140 000	3 864 000	2 935 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	19 000
Creditors	10 000	10 000	11 000	26 000
Unpaid Taxes	366 000	418 000	229 000	435 000
Dividends	300 000	0	600 000	600 000
Other Current Debt	166 000	1 149 000	143 000	119 000
Total Current Debt	1 014 000	1 939 000	1 498 000	1 385 000
Total Equity and Debt	5 376 000	6 079 000	5 361 000	4 338 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,97 %	30,85 %	39,57 %	25,72 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	26,34 %	44,18 %	57,33 %	34,6 %
Current Ratio	5,18	3,07	3,5	3,05
Quick Ratio	5,18	3,07	3,5	3,05
Equity Ratio	0,81	0,68	0,72	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %