MALETA EIENDOM AS

9020 TROMSDALEN

Finances

Share Ownership

Return on Equity

135,39 %

Current Ratio

1,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	298 000	91 000	0	0
Net Income	241 000	19 000	0	0
Total Assets	341 000	74 000	0	0
Total Equity	178 000	−63 000	−82 000	−82 000

Income (NOK)	2022	2021
Revenue	298 000	91 000
Expenditure	39 000	71 000
Operating Profit	259 000	19 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	259 000	19 000
Tax	18 000	0
Net Income	241 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 000	45 000	0	0
Total Current Assets	296 000	29 000	0	0
Total Assets	341 000	74 000	0	0
Total Retained Equity	78 000	−163 000	−182 000	−182 000
Total Equity	178 000	−63 000	−82 000	−82 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	163 000	136 000	83 000	82 000
Total Equity and Debt	341 000	74 000	0	0

Cash flow (NOK)	2022	2021
Sales Income	0	0
Other Income	298 000	91 000
Revenue	298 000	91 000
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	39 000	71 000
Operating Profit	259 000	19 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	241 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	45 000	45 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	45 000	45 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	45 000	45 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	296 000	29 000	0	0
Total Current Assets	296 000	29 000	0	0
Total Assets	341 000	74 000	0	0
Total Equity	178 000	−63 000	−82 000	−82 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	145 000	136 000	83 000	82 000
Total Current Debt	163 000	136 000	83 000	82 000
Total Equity and Debt	341 000	74 000	0	0

Financial indicators	2022	2021	2020	2019
Return on Equity	135,39 %	−30,16 %	−0 %	−0 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	86,91 %	20,88 %	-	-
Current Ratio	1,82	0,21	0	0
Quick Ratio	1,82	0,21	0	0
Equity Ratio	0,52	−0,85	-	-
Gross Profit Margin	100 %	100 %	-	-