EIERSEKSJONSSAMEIET DRONNINGENSGATE 40

8514 NARVIK

Finances

Share Ownership

Return on Equity

47,59 %

Current Ratio

42,5

Debt-to-Equity Ratio

Key figures (NOK)	2015	2014	2013	2012
Revenue	159 000	138 000	152 000	120 000
Net Income	79 000	−22 000	−24 000	51 000
Total Assets	170 000	99 000	112 000	141 000
Total Equity	166 000	99 000	111 000	141 000

Income (NOK)	2015	2014	2013	2012
Revenue	159 000	138 000	152 000	120 000
Expenditure	80 000	159 000	176 000	69 000
Operating Profit	79 000	−22 000	−24 000	51 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	79 000	−22 000	−24 000	51 000
Tax	0	0	0	0
Net Income	79 000	−22 000	−24 000	51 000

Balance (NOK)	2015	2014	2013	2012
Total Fixed Assets	0	0	0	0
Total Current Assets	170 000	99 000	112 000	141 000
Total Assets	170 000	99 000	112 000	141 000
Total Retained Equity	166 000	99 000	111 000	141 000
Total Equity	166 000	99 000	111 000	141 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	0	1 000	0
Total Equity and Debt	170 000	99 000	112 000	141 000

Cash flow (NOK)	2015	2014	2013	2012
Sales Income	0	0	0	0
Other Income	159 000	138 000	152 000	120 000
Revenue	159 000	138 000	152 000	120 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	10 000	0	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	80 000	159 000	176 000	69 000
Operating Profit	79 000	−22 000	−24 000	51 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	79 000	−22 000	−24 000	51 000

Balance details (NOK)	2015	2014	2013	2012
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	161 000	81 000	103 000	127 000
Total Current Assets	170 000	99 000	112 000	141 000
Total Assets	170 000	99 000	112 000	141 000
Total Equity	166 000	99 000	111 000	141 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	4 000	0	1 000	0
Total Equity and Debt	170 000	99 000	112 000	141 000

Financial indicators	2015	2014	2013	2012
Return on Equity	47,59 %	−22,22 %	−21,62 %	36,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	49,69 %	−15,94 %	−15,79 %	42,5 %
Current Ratio	42,5	-	112	-
Quick Ratio	42,5	-	112	-
Equity Ratio	0,98	1	0,99	1
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table