company

SAMEIET FROGNERVEIEN 38

0179 OSLO

Finances

Share Ownership

Return on Equity

36,72 %

Current Ratio

52,2

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 079 000	957 000	960 000	898 000
Net Income	282 000	−341 000	−170 000	188 000
Total Assets	783 000	520 000	834 000	1 041 000
Total Equity	768 000	486 000	827 000	999 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 079 000	957 000	960 000	898 000
Expenditure	824 000	1 321 000	1 155 000	715 000
Operating Profit	255 000	−365 000	−196 000	183 000
Financial Income	27 000	24 000	25 000	6 000
Financial Costs	0	0	0	0
Financial Balance	27 000	24 000	25 000	6 000
Earnings Before Tax	282 000	−341 000	−170 000	188 000
Tax	0	0	0	0
Net Income	282 000	−341 000	−170 000	188 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	783 000	520 000	834 000	1 041 000
Total Assets	783 000	520 000	834 000	1 041 000
Total Retained Equity	768 000	486 000	827 000	999 000
Total Equity	768 000	486 000	827 000	999 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	15 000	34 000	8 000	42 000
Total Equity and Debt	783 000	520 000	834 000	1 041 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 079 000	957 000	960 000	898 000
Revenue	1 079 000	957 000	960 000	898 000
Cost of Goods Sold	0	0	0	0
Salary Costs	18 000	18 000	15 000	54 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	824 000	1 321 000	1 155 000	715 000
Operating Profit	255 000	−365 000	−196 000	183 000
Financial Income	27 000	24 000	25 000	6 000
Financial Costs	0	0	0	0
Financial Balance	27 000	24 000	25 000	6 000
Dividends	0	0	0	0
Net Income	282 000	−341 000	−170 000	188 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	707 000	445 000	763 000	975 000
Total Current Assets	783 000	520 000	834 000	1 041 000
Total Assets	783 000	520 000	834 000	1 041 000
Total Equity	768 000	486 000	827 000	999 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	31 000	3 000	1 000
Unpaid Taxes	0	0	0	18 000
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	5 000	23 000
Total Current Debt	15 000	34 000	8 000	42 000
Total Equity and Debt	783 000	520 000	834 000	1 041 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,72 %	−70,16 %	−20,56 %	18,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	23,63 %	−38,14 %	−20,42 %	20,38 %
Current Ratio	52,2	15,29	104,25	24,79
Quick Ratio	52,2	15,29	104,25	24,79
Equity Ratio	0,98	0,93	0,99	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English