AKSLA BOLIGPARK BRL

6003 ÅLESUND

Finances

Share Ownership

Return on Equity

20,5 %

Current Ratio

2,6

Debt-to-Equity Ratio

0,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 929 000	5 162 000	7 935 000	2 458 000
Net Income	4 851 000	4 073 000	6 649 000	1 221 000
Total Assets	43 485 000	43 477 000	43 604 000	43 937 000
Total Equity	23 668 000	18 817 000	14 744 000	8 095 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 929 000	5 162 000	7 935 000	2 458 000
Expenditure	948 000	949 000	915 000	794 000
Operating Profit	4 980 000	4 212 000	7 020 000	1 664 000
Financial Income	17 000	1 000	4 000	4 000
Financial Costs	146 000	140 000	375 000	448 000
Financial Balance	−129 000	−139 000	−371 000	−444 000
Earnings Before Tax	4 851 000	4 073 000	6 649 000	1 221 000
Tax	0	0	0	0
Net Income	4 851 000	4 073 000	6 649 000	1 221 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	43 011 000	43 011 000	43 011 000	43 011 000
Total Current Assets	475 000	466 000	593 000	926 000
Total Assets	43 485 000	43 477 000	43 604 000	43 937 000
Total Retained Equity	23 578 000	18 727 000	14 654 000	8 005 000
Total Equity	23 668 000	18 817 000	14 744 000	8 095 000
Total Long-Term Debt	19 634 000	24 436 000	28 629 000	35 396 000
Total Current Debt	183 000	224 000	232 000	447 000
Total Equity and Debt	43 485 000	43 477 000	43 604 000	43 937 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 929 000	5 162 000	7 935 000	2 458 000
Revenue	5 929 000	5 162 000	7 935 000	2 458 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	68 000	66 000	68 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	948 000	949 000	915 000	794 000
Operating Profit	4 980 000	4 212 000	7 020 000	1 664 000
Financial Income	17 000	1 000	4 000	4 000
Financial Costs	146 000	140 000	375 000	448 000
Financial Balance	−129 000	−139 000	−371 000	−444 000
Dividends	0	0	0	0
Net Income	4 851 000	4 073 000	6 649 000	1 221 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	43 011 000	43 011 000	43 011 000	43 011 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	43 011 000	43 011 000	43 011 000	43 011 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	43 011 000	43 011 000	43 011 000	43 011 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	471 000	305 000	492 000	731 000
Total Current Assets	475 000	466 000	593 000	926 000
Total Assets	43 485 000	43 477 000	43 604 000	43 937 000
Total Equity	23 668 000	18 817 000	14 744 000	8 095 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 634 000	24 436 000	28 629 000	35 396 000
Creditors	13 000	9 000	12 000	158 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	36 000	46 000	16 000	0
Total Current Debt	183 000	224 000	232 000	447 000
Total Equity and Debt	43 485 000	43 477 000	43 604 000	43 937 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,5 %	21,65 %	45,1 %	15,08 %
Debt-to-Equity Ratio	0,83	1,3	1,94	4,37
Operating Profit Margin	83,99 %	81,6 %	88,47 %	67,7 %
Current Ratio	2,6	2,08	2,56	2,07
Quick Ratio	2,6	2,08	2,56	2,07
Equity Ratio	0,54	0,43	0,34	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %