SANDVIKA STRAND BORETTSLAG

2321 HAMAR

Finances

Share Ownership

Return on Equity

2,38 %

Current Ratio

10,59

Debt-to-Equity Ratio

3,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 564 000	3 274 000	2 396 000	2 490 000
Net Income	381 000	1 377 000	363 000	−1 045 000
Total Assets	74 033 000	73 936 000	73 759 000	73 730 000
Total Equity	16 018 000	15 637 000	14 260 000	13 896 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 564 000	3 274 000	2 396 000	2 490 000
Expenditure	1 356 000	1 339 000	1 375 000	2 777 000
Operating Profit	1 209 000	1 935 000	1 021 000	−288 000
Financial Income	7 000	2 000	4 000	6 000
Financial Costs	835 000	559 000	661 000	763 000
Financial Balance	−828 000	−557 000	−657 000	−757 000
Earnings Before Tax	381 000	1 377 000	363 000	−1 045 000
Tax	0	0	0	0
Net Income	381 000	1 377 000	363 000	−1 045 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	73 133 000	73 073 000	73 018 000	72 962 000
Total Current Assets	900 000	863 000	741 000	769 000
Total Assets	74 033 000	73 936 000	73 759 000	73 730 000
Total Retained Equity	15 898 000	15 517 000	14 140 000	13 776 000
Total Equity	16 018 000	15 637 000	14 260 000	13 896 000
Total Long-Term Debt	57 930 000	58 176 000	59 422 000	59 663 000
Total Current Debt	85 000	122 000	77 000	171 000
Total Equity and Debt	74 033 000	73 936 000	73 759 000	73 730 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 564 000	3 274 000	2 396 000	2 490 000
Revenue	2 564 000	3 274 000	2 396 000	2 490 000
Cost of Goods Sold	0	0	0	0
Salary Costs	41 000	27 000	26 000	39 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 356 000	1 339 000	1 375 000	2 777 000
Operating Profit	1 209 000	1 935 000	1 021 000	−288 000
Financial Income	7 000	2 000	4 000	6 000
Financial Costs	835 000	559 000	661 000	763 000
Financial Balance	−828 000	−557 000	−657 000	−757 000
Dividends	0	0	0	0
Net Income	381 000	1 377 000	363 000	−1 045 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	72 480 000	72 480 000	72 480 000	72 480 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	72 480 000	72 480 000	72 480 000	72 480 000
Total Fiancial Fixed Assets	653 000	593 000	538 000	482 000
Total Fixed Assets	73 133 000	73 073 000	73 018 000	72 962 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	540 000	545 000	504 000	405 000
Total Current Assets	900 000	863 000	741 000	769 000
Total Assets	74 033 000	73 936 000	73 759 000	73 730 000
Total Equity	16 018 000	15 637 000	14 260 000	13 896 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	57 930 000	58 176 000	59 422 000	59 663 000
Creditors	52 000	89 000	45 000	153 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	23 000	29 000	28 000	11 000
Total Current Debt	85 000	122 000	77 000	171 000
Total Equity and Debt	74 033 000	73 936 000	73 759 000	73 730 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,38 %	8,81 %	2,55 %	−7,52 %
Debt-to-Equity Ratio	3,62	3,72	4,17	4,29
Operating Profit Margin	47,15 %	59,1 %	42,61 %	−11,57 %
Current Ratio	10,59	7,07	9,62	4,5
Quick Ratio	10,59	7,07	9,62	4,5
Equity Ratio	0,22	0,21	0,19	0,19
Gross Profit Margin	100 %	100 %	100 %	100 %