SOLSIDEN 3 OG 5 EIERSEKSJONSSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

22,98 %

Current Ratio

3,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 427 000	3 141 000	3 003 000	2 799 000
Net Income	193 000	−223 000	251 000	−50 000
Total Assets	1 085 000	1 020 000	1 205 000	1 021 000
Total Equity	840 000	647 000	870 000	618 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 427 000	3 141 000	3 003 000	2 799 000
Expenditure	3 236 000	3 364 000	2 779 000	2 855 000
Operating Profit	192 000	−223 000	224 000	−55 000
Financial Income	2 000	1 000	28 000	5 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	28 000	5 000
Earnings Before Tax	193 000	−223 000	251 000	−50 000
Tax	0	0	0	0
Net Income	193 000	−223 000	251 000	−50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	184 000	148 000	181 000	124 000
Total Current Assets	900 000	872 000	1 024 000	897 000
Total Assets	1 085 000	1 020 000	1 205 000	1 021 000
Total Retained Equity	840 000	647 000	870 000	618 000
Total Equity	840 000	647 000	870 000	618 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	245 000	373 000	336 000	403 000
Total Equity and Debt	1 085 000	1 020 000	1 205 000	1 021 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 427 000	3 141 000	3 003 000	2 799 000
Revenue	3 427 000	3 141 000	3 003 000	2 799 000
Cost of Goods Sold	0	0	0	0
Salary Costs	194 000	165 000	132 000	137 000
Depreciation	7 000	7 000	7 000	1 000
Impairment	0	0	0	0
Expenditure	3 236 000	3 364 000	2 779 000	2 855 000
Operating Profit	192 000	−223 000	224 000	−55 000
Financial Income	2 000	1 000	28 000	5 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	28 000	5 000
Dividends	0	0	0	0
Net Income	193 000	−223 000	251 000	−50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	103 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	7 000	14 000	22 000
Total Tangible Assets	0	7 000	14 000	124 000
Total Fiancial Fixed Assets	184 000	141 000	167 000	0
Total Fixed Assets	184 000	148 000	181 000	124 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	839 000	818 000	570 000	431 000
Total Current Assets	900 000	872 000	1 024 000	897 000
Total Assets	1 085 000	1 020 000	1 205 000	1 021 000
Total Equity	840 000	647 000	870 000	618 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	222 000	345 000	297 000	378 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	23 000	29 000	39 000	25 000
Total Current Debt	245 000	373 000	336 000	403 000
Total Equity and Debt	1 085 000	1 020 000	1 205 000	1 021 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,98 %	−34,47 %	28,85 %	−8,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,6 %	−7,1 %	7,46 %	−1,96 %
Current Ratio	3,67	2,34	3,05	2,23
Quick Ratio	3,67	2,34	3,05	2,23
Equity Ratio	0,77	0,63	0,72	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table