BOMMESTADMOA EIENDOM AS

0250 OSLO

Finances

Share Ownership

Return on Equity

48,18 %

Current Ratio

0,16

Debt-to-Equity Ratio

8,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 352 000	9 852 000	9 782 000	9 624 000
Net Income	3 463 000	2 385 000	2 146 000	1 745 000
Total Assets	72 444 000	78 002 000	80 159 000	91 379 000
Total Equity	7 187 000	7 939 000	8 620 000	9 153 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 352 000	9 852 000	9 782 000	9 624 000
Expenditure	3 915 000	3 844 000	3 865 000	3 850 000
Operating Profit	6 437 000	6 008 000	5 917 000	5 774 000
Financial Income	610 000	0	0	0
Financial Costs	2 631 000	2 951 000	3 166 000	3 537 000
Financial Balance	−2 021 000	−2 951 000	−3 166 000	−3 537 000
Earnings Before Tax	4 415 000	3 058 000	2 752 000	2 237 000
Tax	952 000	673 000	605 000	492 000
Net Income	3 463 000	2 385 000	2 146 000	1 745 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	71 358 000	75 175 000	78 969 000	82 763 000
Total Current Assets	1 086 000	2 827 000	1 190 000	8 616 000
Total Assets	72 444 000	78 002 000	80 159 000	91 379 000
Total Retained Equity	512 000	256 000	938 000	1 470 000
Total Equity	7 187 000	7 939 000	8 620 000	9 153 000
Total Long-Term Debt	58 477 000	65 501 000	67 468 000	71 994 000
Total Current Debt	6 780 000	4 562 000	4 071 000	10 232 000
Total Equity and Debt	72 444 000	78 002 000	80 159 000	91 379 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	10 352 000	9 852 000	9 782 000	9 624 000
Revenue	10 352 000	9 852 000	9 782 000	9 624 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 732 000	3 725 000	3 725 000	3 725 000
Impairment	0	0	0	0
Expenditure	3 915 000	3 844 000	3 865 000	3 850 000
Operating Profit	6 437 000	6 008 000	5 917 000	5 774 000
Financial Income	610 000	0	0	0
Financial Costs	2 631 000	2 951 000	3 166 000	3 537 000
Financial Balance	−2 021 000	−2 951 000	−3 166 000	−3 537 000
Dividends	0	0	0	0
Net Income	3 463 000	2 385 000	2 146 000	1 745 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	71 358 000	75 089 000	78 815 000	82 540 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	71 358 000	75 089 000	78 815 000	82 540 000
Total Fiancial Fixed Assets	0	86 000	155 000	223 000
Total Fixed Assets	71 358 000	75 175 000	78 969 000	82 763 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 083 000	1 638 000	586 000	1 956 000
Total Current Assets	1 086 000	2 827 000	1 190 000	8 616 000
Total Assets	72 444 000	78 002 000	80 159 000	91 379 000
Total Equity	7 187 000	7 939 000	8 620 000	9 153 000
Short-Term Group Debt	6 780 000	3 931 000	3 434 000	9 512 000
Total Long-Term Debt	58 477 000	65 501 000	67 468 000	71 994 000
Creditors	0	15 000	18 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	616 000	619 000	720 000
Total Current Debt	6 780 000	4 562 000	4 071 000	10 232 000
Total Equity and Debt	72 444 000	78 002 000	80 159 000	91 379 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,18 %	30,04 %	24,9 %	19,06 %
Debt-to-Equity Ratio	8,14	8,25	7,83	7,87
Operating Profit Margin	62,18 %	60,98 %	60,49 %	60 %
Current Ratio	0,16	0,62	0,29	0,84
Quick Ratio	0,16	0,62	0,29	0,84
Equity Ratio	0,1	0,1	0,11	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %