ASKØY BUTIKKEIENDOM AS

5130 NYBORG

Finances

Share Ownership

Return on Equity

7,97 %

Current Ratio

1,86

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 463 000	1 570 000	1 240 000	1 192 000
Net Income	1 018 000	784 000	582 000	684 000
Total Assets	16 773 000	15 057 000	14 525 000	14 192 000
Total Equity	12 773 000	12 754 000	11 290 000	10 709 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 463 000	1 570 000	1 240 000	1 192 000
Expenditure	202 000	569 000	502 000	323 000
Operating Profit	1 261 000	1 001 000	738 000	869 000
Financial Income	45 000	4 000	7 000	8 000
Financial Costs	0	0	0	0
Financial Balance	45 000	4 000	7 000	8 000
Earnings Before Tax	1 306 000	1 005 000	746 000	877 000
Tax	287 000	221 000	164 000	193 000
Net Income	1 018 000	784 000	582 000	684 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 712 000	13 309 000	13 453 000	13 283 000
Total Current Assets	3 061 000	1 748 000	1 072 000	909 000
Total Assets	16 773 000	15 057 000	14 525 000	14 192 000
Total Retained Equity	5 286 000	5 268 000	4 484 000	3 902 000
Total Equity	12 773 000	12 754 000	11 290 000	10 709 000
Total Long-Term Debt	2 352 000	2 026 000	3 000 000	3 270 000
Total Current Debt	1 649 000	277 000	234 000	213 000
Total Equity and Debt	16 773 000	15 057 000	14 525 000	14 192 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 463 000	1 570 000	1 240 000	1 192 000
Other Income	0	0	0	0
Revenue	1 463 000	1 570 000	1 240 000	1 192 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	174 000	158 000	158 000	158 000
Impairment	0	0	0	0
Expenditure	202 000	569 000	502 000	323 000
Operating Profit	1 261 000	1 001 000	738 000	869 000
Financial Income	45 000	4 000	7 000	8 000
Financial Costs	0	0	0	0
Financial Balance	45 000	4 000	7 000	8 000
Dividends	0	0	0	0
Net Income	1 018 000	784 000	582 000	684 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 417 000	13 309 000	13 453 000	13 283 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	294 000	0	0	0
Total Tangible Assets	13 712 000	13 309 000	13 453 000	13 283 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 712 000	13 309 000	13 453 000	13 283 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 020 000	1 028 000	1 072 000	889 000
Total Current Assets	3 061 000	1 748 000	1 072 000	909 000
Total Assets	16 773 000	15 057 000	14 525 000	14 192 000
Total Equity	12 773 000	12 754 000	11 290 000	10 709 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 352 000	2 026 000	3 000 000	3 270 000
Creditors	387 000	37 000	75 000	10 000
Unpaid Taxes	0	44 000	26 000	46 000
Dividends	0	0	0	0
Other Current Debt	1 000 000	0	0	0
Total Current Debt	1 649 000	277 000	234 000	213 000
Total Equity and Debt	16 773 000	15 057 000	14 525 000	14 192 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,97 %	6,15 %	5,16 %	6,39 %
Debt-to-Equity Ratio	0,18	0,16	0,27	0,31
Operating Profit Margin	86,19 %	63,76 %	59,52 %	72,9 %
Current Ratio	1,86	6,31	4,58	4,27
Quick Ratio	1,86	6,31	4,58	4,27
Equity Ratio	0,76	0,85	0,78	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %