HYSTAD EIENDOMSFORVALTNING AS

3230 SANDEFJORD

Finances

Return on Equity

−4,49 %

Current Ratio

48,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	85 000	11 000	4 000	996 000
Net Income	−156 000	9 000	−557 000	628 000
Total Assets	3 491 000	3 644 000	3 631 000	4 364 000
Total Equity	3 478 000	3 634 000	3 625 000	4 182 000

Income (NOK)	2022	2021	2020	2019
Revenue	85 000	11 000	4 000	996 000
Expenditure	195 000	126 000	720 000	201 000
Operating Profit	−110 000	−115 000	−716 000	795 000
Financial Income	−19 000	125 000	73 000	14 000
Financial Costs	28 000	0	66 000	3 000
Financial Balance	−47 000	125 000	7 000	11 000
Earnings Before Tax	−156 000	9 000	−709 000	806 000
Tax	0	0	−152 000	178 000
Net Income	−156 000	9 000	−557 000	628 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 857 000	2 767 000	2 699 000	2 699 000
Total Current Assets	634 000	878 000	932 000	1 665 000
Total Assets	3 491 000	3 644 000	3 631 000	4 364 000
Total Retained Equity	3 378 000	3 534 000	3 525 000	4 082 000
Total Equity	3 478 000	3 634 000	3 625 000	4 182 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	13 000	10 000	6 000	182 000
Total Equity and Debt	3 491 000	3 644 000	3 631 000	4 364 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	85 000	11 000	4 000	996 000
Revenue	85 000	11 000	4 000	996 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	195 000	126 000	720 000	201 000
Operating Profit	−110 000	−115 000	−716 000	795 000
Financial Income	−19 000	125 000	73 000	14 000
Financial Costs	28 000	0	66 000	3 000
Financial Balance	−47 000	125 000	7 000	11 000
Dividends	0	0	0	0
Net Income	−156 000	9 000	−557 000	628 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 857 000	2 767 000	2 699 000	2 699 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 857 000	2 767 000	2 699 000	2 699 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 857 000	2 767 000	2 699 000	2 699 000
Stock	0	0	0	0
Total Investments	558 000	425 000	297 000	207 000
Cash, Bank	77 000	453 000	480 000	1 444 000
Total Current Assets	634 000	878 000	932 000	1 665 000
Total Assets	3 491 000	3 644 000	3 631 000	4 364 000
Total Equity	3 478 000	3 634 000	3 625 000	4 182 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	13 000	10 000	6 000	4 000
Total Current Debt	13 000	10 000	6 000	182 000
Total Equity and Debt	3 491 000	3 644 000	3 631 000	4 364 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,49 %	0,25 %	−15,37 %	15,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−129,41 %	−1 045,45 %	−17 900 %	79,82 %
Current Ratio	48,77	87,8	155,33	9,15
Quick Ratio	48,77	87,8	155,33	9,15
Equity Ratio	1	1	1	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %