WILSKOW JENSSEN AS

1570 DILLING

Finances

Return on Equity

8,17 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	6 273 000	14 592 000	612 000	61 767 000
Total Assets	81 917 000	77 506 000	79 071 000	79 928 000
Total Equity	76 748 000	75 475 000	72 894 000	78 282 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	89 000	200 000	55 000	238 000
Operating Profit	−89 000	−200 000	−55 000	−238 000
Financial Income	7 017 000	14 840 000	840 000	62 147 000
Financial Costs	490 000	22 000	1 000	0
Financial Balance	6 527 000	14 818 000	839 000	62 147 000
Earnings Before Tax	6 437 000	14 618 000	785 000	61 909 000
Tax	165 000	26 000	173 000	142 000
Net Income	6 273 000	14 592 000	612 000	61 767 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 724 000	14 724 000	17 671 000	17 671 000
Total Current Assets	67 192 000	62 781 000	61 399 000	62 257 000
Total Assets	81 917 000	77 506 000	79 071 000	79 928 000
Total Retained Equity	75 795 000	74 523 000	72 864 000	78 252 000
Total Equity	76 748 000	75 475 000	72 894 000	78 282 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 169 000	2 030 000	6 177 000	1 646 000
Total Equity and Debt	81 917 000	77 506 000	79 071 000	79 928 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	15 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	89 000	200 000	55 000	238 000
Operating Profit	−89 000	−200 000	−55 000	−238 000
Financial Income	7 017 000	14 840 000	840 000	62 147 000
Financial Costs	490 000	22 000	1 000	0
Financial Balance	6 527 000	14 818 000	839 000	62 147 000
Dividends	5 000 000	7 000 000	6 000 000	1 500 000
Net Income	6 273 000	14 592 000	612 000	61 767 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	14 724 000	14 724 000	17 671 000	17 671 000
Total Fixed Assets	14 724 000	14 724 000	17 671 000	17 671 000
Stock	0	0	0	0
Total Investments	4 713 000	5 204 000	0	0
Cash, Bank	61 759 000	56 807 000	58 716 000	43 708 000
Total Current Assets	67 192 000	62 781 000	61 399 000	62 257 000
Total Assets	81 917 000	77 506 000	79 071 000	79 928 000
Total Equity	76 748 000	75 475 000	72 894 000	78 282 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	5 000 000	7 000 000	6 000 000	1 500 000
Other Current Debt	4 000	4 000	4 000	4 000
Total Current Debt	5 169 000	2 030 000	6 177 000	1 646 000
Total Equity and Debt	81 917 000	77 506 000	79 071 000	79 928 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,17 %	19,33 %	0,84 %	78,9 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	13	30,93	9,94	37,82
Quick Ratio	13	30,93	9,94	37,82
Equity Ratio	0,94	0,97	0,92	0,98
Gross Profit Margin	-	-	-	-