SPORT-CONSULTANT AS

0180 OSLO

Finances

Share Ownership

Return on Equity

7,99 %

Current Ratio

Debt-to-Equity Ratio

−3,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−129 000	−21 000	−5 000	−13 000
Total Assets	5 145 000	4 374 000	4 047 000	3 945 000
Total Equity	−1 615 000	−1 486 000	−1 464 000	−1 460 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	129 000	21 000	5 000	13 000
Operating Profit	−129 000	−21 000	−5 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−129 000	−21 000	−5 000	−13 000
Tax	0	0	0	0
Net Income	−129 000	−21 000	−5 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 145 000	4 374 000	4 045 000	3 945 000
Total Current Assets	0	0	1 000	0
Total Assets	5 145 000	4 374 000	4 047 000	3 945 000
Total Retained Equity	−1 715 000	−1 586 000	−1 564 000	−1 560 000
Total Equity	−1 615 000	−1 486 000	−1 464 000	−1 460 000
Total Long-Term Debt	5 598 000	4 716 000	4 240 000	4 134 000
Total Current Debt	1 162 000	1 144 000	1 271 000	1 271 000
Total Equity and Debt	5 145 000	4 374 000	4 047 000	3 945 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	2 000	10 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	129 000	21 000	5 000	13 000
Operating Profit	−129 000	−21 000	−5 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−129 000	−21 000	−5 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 145 000	4 374 000	4 045 000	3 945 000
Total Fixed Assets	5 145 000	4 374 000	4 045 000	3 945 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	1 000	0
Total Current Assets	0	0	1 000	0
Total Assets	5 145 000	4 374 000	4 047 000	3 945 000
Total Equity	−1 615 000	−1 486 000	−1 464 000	−1 460 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 598 000	4 716 000	4 240 000	4 134 000
Creditors	0	0	127 000	127 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 162 000	1 144 000	1 144 000	1 144 000
Total Current Debt	1 162 000	1 144 000	1 271 000	1 271 000
Total Equity and Debt	5 145 000	4 374 000	4 047 000	3 945 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,99 %	1,41 %	0,34 %	0,89 %
Debt-to-Equity Ratio	−3,47	−3,17	−2,9	−2,83
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	−0,31	−0,34	−0,36	−0,37
Gross Profit Margin	-	-	-	-