company

ADMTEK AS

7037 TRONDHEIM

Finances

Share Ownership

Return on Equity

97,88 %

Current Ratio

3,41

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	638 000	36 000	11 000	10 000
Net Income	231 000	7 000	−51 000	−4 000
Total Assets	334 000	72 000	69 000	117 000
Total Equity	236 000	62 000	55 000	106 000

Income (NOK)	2022	2021	2020	2019
Revenue	638 000	36 000	11 000	10 000
Expenditure	391 000	29 000	28 000	16 000
Operating Profit	247 000	7 000	−16 000	−5 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	0
Earnings Before Tax	249 000	7 000	−16 000	−5 000
Tax	18 000	0	35 000	−1 000
Net Income	231 000	7 000	−51 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	35 000
Total Current Assets	334 000	72 000	69 000	82 000
Total Assets	334 000	72 000	69 000	117 000
Total Retained Equity	136 000	−38 000	−45 000	6 000
Total Equity	236 000	62 000	55 000	106 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	98 000	10 000	15 000	11 000
Total Equity and Debt	334 000	72 000	69 000	117 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	638 000	36 000	11 000	10 000
Other Income	0	0	0	0
Revenue	638 000	36 000	11 000	10 000
Cost of Goods Sold	0	0	0	0
Salary Costs	171 000	21 000	20 000	10 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	391 000	29 000	28 000	16 000
Operating Profit	247 000	7 000	−16 000	−5 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	0
Dividends	57 000	0	0	10 000
Net Income	231 000	7 000	−51 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	35 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	35 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	333 000	70 000	59 000	70 000
Total Current Assets	334 000	72 000	69 000	82 000
Total Assets	334 000	72 000	69 000	117 000
Total Equity	236 000	62 000	55 000	106 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	2 000	0	5 000	1 000
Dividends	57 000	0	0	10 000
Other Current Debt	20 000	10 000	10 000	0
Total Current Debt	98 000	10 000	15 000	11 000
Total Equity and Debt	334 000	72 000	69 000	117 000

Financial indicators	2022	2021	2020	2019
Return on Equity	97,88 %	11,29 %	−92,73 %	−3,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	38,71 %	19,44 %	−145,45 %	−50 %
Current Ratio	3,41	7,2	4,6	7,45
Quick Ratio	3,41	7,2	4,6	7,45
Equity Ratio	0,71	0,86	0,8	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English