DIN BOLIGADVOKAT AS

3112 TØNSBERG

Finances

Share Ownership

Return on Equity

−45,45 %

Current Ratio

2,68

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 399 000	3 075 000	6 338 000	6 616 000
Net Income	−410 000	−384 000	−6 000	−567 000
Total Assets	1 378 000	2 006 000	3 002 000	3 308 000
Total Equity	902 000	1 312 000	1 696 000	1 702 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 399 000	3 075 000	6 338 000	6 616 000
Expenditure	2 553 000	3 579 000	6 347 000	7 336 000
Operating Profit	−154 000	−503 000	−9 000	−720 000
Financial Income	3 000	14 000	6 000	6 000
Financial Costs	0	1 000	1 000	9 000
Financial Balance	3 000	13 000	5 000	−3 000
Earnings Before Tax	−151 000	−489 000	−3 000	−723 000
Tax	259 000	−105 000	2 000	−156 000
Net Income	−410 000	−384 000	−6 000	−567 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	100 000	359 000	254 000	256 000
Total Current Assets	1 278 000	1 647 000	2 748 000	3 052 000
Total Assets	1 378 000	2 006 000	3 002 000	3 308 000
Total Retained Equity	802 000	1 212 000	1 596 000	1 602 000
Total Equity	902 000	1 312 000	1 696 000	1 702 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	476 000	694 000	1 306 000	1 606 000
Total Equity and Debt	1 378 000	2 006 000	3 002 000	3 308 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 398 000	3 071 000	6 332 000	6 613 000
Other Income	0	4 000	7 000	2 000
Revenue	2 399 000	3 075 000	6 338 000	6 616 000
Cost of Goods Sold	3 000	10 000	11 000	656 000
Salary Costs	1 813 000	2 536 000	4 575 000	5 364 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 553 000	3 579 000	6 347 000	7 336 000
Operating Profit	−154 000	−503 000	−9 000	−720 000
Financial Income	3 000	14 000	6 000	6 000
Financial Costs	0	1 000	1 000	9 000
Financial Balance	3 000	13 000	5 000	−3 000
Dividends	0	0	0	0
Net Income	−410 000	−384 000	−6 000	−567 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	259 000	154 000	156 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	100 000	100 000	100 000	100 000
Total Fixed Assets	100 000	359 000	254 000	256 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	761 000	1 022 000	1 948 000	1 363 000
Total Current Assets	1 278 000	1 647 000	2 748 000	3 052 000
Total Assets	1 378 000	2 006 000	3 002 000	3 308 000
Total Equity	902 000	1 312 000	1 696 000	1 702 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	76 000	150 000	97 000	84 000
Unpaid Taxes	222 000	328 000	777 000	831 000
Dividends	0	0	0	0
Other Current Debt	178 000	215 000	432 000	692 000
Total Current Debt	476 000	694 000	1 306 000	1 606 000
Total Equity and Debt	1 378 000	2 006 000	3 002 000	3 308 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−45,45 %	−29,27 %	−0,35 %	−33,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−6,42 %	−16,36 %	−0,14 %	−10,88 %
Current Ratio	2,68	2,37	2,1	1,9
Quick Ratio	2,68	2,37	2,1	1,9
Equity Ratio	0,65	0,65	0,56	0,51
Gross Profit Margin	99,87 %	99,67 %	99,83 %	90,08 %