EAGLESVEIS AS

5353 STRAUME

Finances

Share Ownership

Return on Equity

104,13 %

Current Ratio

1,39

Debt-to-Equity Ratio

1,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 747 000	6 052 000	4 875 000	7 162 000
Net Income	605 000	326 000	−112 000	−1 001 000
Total Assets	2 569 000	2 057 000	911 000	829 000
Total Equity	581 000	−24 000	−350 000	−238 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 747 000	6 052 000	4 875 000	7 162 000
Expenditure	7 079 000	5 655 000	4 959 000	8 153 000
Operating Profit	667 000	396 000	−84 000	−990 000
Financial Income	1 000	0	0	2 000
Financial Costs	63 000	70 000	29 000	14 000
Financial Balance	−62 000	−70 000	−29 000	−12 000
Earnings Before Tax	605 000	326 000	−112 000	−1 001 000
Tax	0	0	0	0
Net Income	605 000	326 000	−112 000	−1 001 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	896 000	1 138 000	407 000	54 000
Total Current Assets	1 672 000	919 000	504 000	775 000
Total Assets	2 569 000	2 057 000	911 000	829 000
Total Retained Equity	481 000	−124 000	−450 000	−338 000
Total Equity	581 000	−24 000	−350 000	−238 000
Total Long-Term Debt	783 000	930 000	437 000	0
Total Current Debt	1 205 000	1 152 000	824 000	1 067 000
Total Equity and Debt	2 569 000	2 057 000	911 000	829 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 747 000	5 810 000	4 875 000	7 162 000
Other Income	0	242 000	0	0
Revenue	7 747 000	6 052 000	4 875 000	7 162 000
Cost of Goods Sold	34 000	26 000	50 000	43 000
Salary Costs	5 930 000	4 705 000	3 843 000	6 534 000
Depreciation	279 000	136 000	85 000	21 000
Impairment	0	0	0	0
Expenditure	7 079 000	5 655 000	4 959 000	8 153 000
Operating Profit	667 000	396 000	−84 000	−990 000
Financial Income	1 000	0	0	2 000
Financial Costs	63 000	70 000	29 000	14 000
Financial Balance	−62 000	−70 000	−29 000	−12 000
Dividends	0	0	0	0
Net Income	605 000	326 000	−112 000	−1 001 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	896 000	1 138 000	407 000	17 000
Total Tangible Assets	896 000	1 138 000	407 000	17 000
Total Fiancial Fixed Assets	0	0	0	36 000
Total Fixed Assets	896 000	1 138 000	407 000	54 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	904 000	189 000	106 000	429 000
Total Current Assets	1 672 000	919 000	504 000	775 000
Total Assets	2 569 000	2 057 000	911 000	829 000
Total Equity	581 000	−24 000	−350 000	−238 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	783 000	930 000	437 000	0
Creditors	49 000	106 000	2 000	130 000
Unpaid Taxes	569 000	534 000	395 000	355 000
Dividends	0	0	0	0
Other Current Debt	587 000	511 000	427 000	582 000
Total Current Debt	1 205 000	1 152 000	824 000	1 067 000
Total Equity and Debt	2 569 000	2 057 000	911 000	829 000

Financial indicators	2022	2021	2020	2019
Return on Equity	104,13 %	−1 358,33 %	32 %	420,59 %
Debt-to-Equity Ratio	1,35	−38,75	−1,25	−0
Operating Profit Margin	8,61 %	6,54 %	−1,72 %	−13,82 %
Current Ratio	1,39	0,8	0,61	0,73
Quick Ratio	1,39	0,8	0,61	0,73
Equity Ratio	0,23	−0,01	−0,38	−0,29
Gross Profit Margin	99,56 %	99,57 %	98,97 %	99,4 %