NORMATIC EIENDOM AS

6770 NORDFJORDEID

Finances

Share Ownership

Return on Equity

28,16 %

Current Ratio

1,12

Debt-to-Equity Ratio

2,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 533 000	5 400 000	5 191 000	5 114 000
Net Income	2 743 000	2 999 000	2 833 000	2 727 000
Total Assets	39 076 000	35 920 000	33 053 000	32 921 000
Total Equity	9 740 000	11 997 000	11 498 000	8 665 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 533 000	5 400 000	5 191 000	5 114 000
Expenditure	1 303 000	1 113 000	986 000	910 000
Operating Profit	4 230 000	4 288 000	4 205 000	4 205 000
Financial Income	20 000	5 000	10 000	11 000
Financial Costs	733 000	448 000	583 000	719 000
Financial Balance	−713 000	−443 000	−573 000	−708 000
Earnings Before Tax	3 517 000	3 844 000	3 632 000	3 497 000
Tax	774 000	846 000	799 000	769 000
Net Income	2 743 000	2 999 000	2 833 000	2 727 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	37 602 000	32 148 000	29 438 000	28 902 000
Total Current Assets	1 474 000	3 772 000	3 614 000	4 019 000
Total Assets	39 076 000	35 920 000	33 053 000	32 921 000
Total Retained Equity	0	0	0	6 665 000
Total Equity	9 740 000	11 997 000	11 498 000	8 665 000
Total Long-Term Debt	28 020 000	18 679 000	19 697 000	20 473 000
Total Current Debt	1 316 000	5 244 000	1 858 000	3 783 000
Total Equity and Debt	39 076 000	35 920 000	33 053 000	32 921 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 533 000	5 400 000	5 191 000	5 114 000
Other Income	0	0	0	0
Revenue	5 533 000	5 400 000	5 191 000	5 114 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	712 000	661 000	535 000	530 000
Impairment	0	0	0	0
Expenditure	1 303 000	1 113 000	986 000	910 000
Operating Profit	4 230 000	4 288 000	4 205 000	4 205 000
Financial Income	20 000	5 000	10 000	11 000
Financial Costs	733 000	448 000	583 000	719 000
Financial Balance	−713 000	−443 000	−573 000	−708 000
Dividends	0	2 500 000	0	2 500 000
Net Income	2 743 000	2 999 000	2 833 000	2 727 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	37 602 000	32 148 000	29 438 000	28 902 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	37 602 000	32 148 000	29 438 000	28 902 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	37 602 000	32 148 000	29 438 000	28 902 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 445 000	3 689 000	3 614 000	2 421 000
Total Current Assets	1 474 000	3 772 000	3 614 000	4 019 000
Total Assets	39 076 000	35 920 000	33 053 000	32 921 000
Total Equity	9 740 000	11 997 000	11 498 000	8 665 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	28 020 000	18 679 000	19 697 000	20 473 000
Creditors	238 000	1 789 000	735 000	78 000
Unpaid Taxes	222 000	0	192 000	315 000
Dividends	0	2 500 000	0	2 500 000
Other Current Debt	95 000	146 000	146 000	146 000
Total Current Debt	1 316 000	5 244 000	1 858 000	3 783 000
Total Equity and Debt	39 076 000	35 920 000	33 053 000	32 921 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,16 %	25 %	24,64 %	31,47 %
Debt-to-Equity Ratio	2,88	1,56	1,71	2,36
Operating Profit Margin	76,45 %	79,41 %	81,01 %	82,23 %
Current Ratio	1,12	0,72	1,95	1,06
Quick Ratio	1,12	0,72	1,95	1,06
Equity Ratio	0,25	0,33	0,35	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %