NOBLE EIENDOM AS

1894 RAKKESTAD

Finances

Share Ownership

Return on Equity

18,21 %

Current Ratio

2,04

Debt-to-Equity Ratio

1,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 432 000	2 275 000	2 202 000	2 202 000
Net Income	1 043 000	933 000	842 000	806 000
Total Assets	14 474 000	14 750 000	15 186 000	15 511 000
Total Equity	5 727 000	4 684 000	4 251 000	3 909 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 432 000	2 275 000	2 202 000	2 202 000
Expenditure	785 000	755 000	757 000	771 000
Operating Profit	1 646 000	1 520 000	1 445 000	1 430 000
Financial Income	6 000	0	2 000	1 000
Financial Costs	315 000	324 000	366 000	398 000
Financial Balance	−309 000	−324 000	−364 000	−397 000
Earnings Before Tax	1 337 000	1 196 000	1 080 000	1 033 000
Tax	294 000	263 000	238 000	227 000
Net Income	1 043 000	933 000	842 000	806 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 569 000	14 036 000	14 503 000	14 978 000
Total Current Assets	905 000	715 000	683 000	533 000
Total Assets	14 474 000	14 750 000	15 186 000	15 511 000
Total Retained Equity	2 427 000	1 384 000	951 000	609 000
Total Equity	5 727 000	4 684 000	4 251 000	3 909 000
Total Long-Term Debt	8 302 000	9 164 000	10 019 000	10 441 000
Total Current Debt	444 000	902 000	915 000	1 161 000
Total Equity and Debt	14 474 000	14 750 000	15 186 000	15 511 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 432 000	2 275 000	2 202 000	2 202 000
Revenue	2 432 000	2 275 000	2 202 000	2 202 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	467 000	467 000	475 000	476 000
Impairment	0	0	0	0
Expenditure	785 000	755 000	757 000	771 000
Operating Profit	1 646 000	1 520 000	1 445 000	1 430 000
Financial Income	6 000	0	2 000	1 000
Financial Costs	315 000	324 000	366 000	398 000
Financial Balance	−309 000	−324 000	−364 000	−397 000
Dividends	0	500 000	500 000	800 000
Net Income	1 043 000	933 000	842 000	806 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 482 000	13 822 000	14 162 000	14 502 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	87 000	214 000	341 000	476 000
Total Tangible Assets	13 569 000	14 036 000	14 503 000	14 978 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 569 000	14 036 000	14 503 000	14 978 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	748 000	703 000	671 000	521 000
Total Current Assets	905 000	715 000	683 000	533 000
Total Assets	14 474 000	14 750 000	15 186 000	15 511 000
Total Equity	5 727 000	4 684 000	4 251 000	3 909 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 302 000	9 164 000	10 019 000	10 441 000
Creditors	0	0	29 000	14 000
Unpaid Taxes	91 000	87 000	86 000	84 000
Dividends	0	500 000	500 000	800 000
Other Current Debt	50 000	50 000	68 000	50 000
Total Current Debt	444 000	902 000	915 000	1 161 000
Total Equity and Debt	14 474 000	14 750 000	15 186 000	15 511 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,21 %	19,92 %	19,81 %	20,62 %
Debt-to-Equity Ratio	1,45	1,96	2,36	2,67
Operating Profit Margin	67,68 %	66,81 %	65,62 %	64,94 %
Current Ratio	2,04	0,79	0,75	0,46
Quick Ratio	2,04	0,79	0,75	0,46
Equity Ratio	0,4	0,32	0,28	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %