MOJO EIENDOM AS

5954 MONGSTAD

Finances

Share Ownership

Return on Equity

8,27 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 949 000	15 153 000	15 045 000	14 803 000
Net Income	7 598 000	5 956 000	5 943 000	6 028 000
Total Assets	117 014 000	106 012 000	100 717 000	102 965 000
Total Equity	91 898 000	94 114 000	96 621 000	90 678 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 949 000	15 153 000	15 045 000	14 803 000
Expenditure	6 718 000	7 523 000	7 489 000	7 210 000
Operating Profit	9 231 000	7 630 000	7 555 000	7 592 000
Financial Income	509 000	6 000	64 000	137 000
Financial Costs	0	0	1 000	0
Financial Balance	509 000	6 000	63 000	137 000
Earnings Before Tax	9 740 000	7 636 000	7 619 000	7 729 000
Tax	2 143 000	1 680 000	1 676 000	1 700 000
Net Income	7 598 000	5 956 000	5 943 000	6 028 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	66 721 000	72 096 000	78 314 000	84 659 000
Total Current Assets	50 293 000	33 916 000	22 403 000	18 306 000
Total Assets	117 014 000	106 012 000	100 717 000	102 965 000
Total Retained Equity	1 221 000	3 436 000	5 943 000	0
Total Equity	91 898 000	94 114 000	96 621 000	90 678 000
Total Long-Term Debt	0	349 000	1 056 000	1 715 000
Total Current Debt	25 116 000	11 548 000	3 040 000	10 572 000
Total Equity and Debt	117 014 000	106 012 000	100 717 000	102 965 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 949 000	15 153 000	15 045 000	14 803 000
Other Income	0	0	0	0
Revenue	15 949 000	15 153 000	15 045 000	14 803 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 651 000	6 218 000	6 218 000	6 218 000
Impairment	0	0	0	0
Expenditure	6 718 000	7 523 000	7 489 000	7 210 000
Operating Profit	9 231 000	7 630 000	7 555 000	7 592 000
Financial Income	509 000	6 000	64 000	137 000
Financial Costs	0	0	1 000	0
Financial Balance	509 000	6 000	63 000	137 000
Dividends	0	0	0	0
Net Income	7 598 000	5 956 000	5 943 000	6 028 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	276 000	0	0	0
Real Eastate	66 445 000	70 393 000	74 340 000	78 288 000
Machinery and Plant Facilities	0	1 703 000	3 974 000	6 245 000
Fixtures	0	0	0	0
Total Tangible Assets	66 445 000	72 096 000	78 314 000	84 533 000
Total Fiancial Fixed Assets	0	0	0	127 000
Total Fixed Assets	66 721 000	72 096 000	78 314 000	84 659 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	50 293 000	33 916 000	22 403 000	18 306 000
Total Assets	117 014 000	106 012 000	100 717 000	102 965 000
Total Equity	91 898 000	94 114 000	96 621 000	90 678 000
Short-Term Group Debt	25 038 000	11 480 000	623 000	10 544 000
Total Long-Term Debt	0	349 000	1 056 000	1 715 000
Creditors	78 000	57 000	55 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	12 000	27 000	28 000
Total Current Debt	25 116 000	11 548 000	3 040 000	10 572 000
Total Equity and Debt	117 014 000	106 012 000	100 717 000	102 965 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,27 %	6,33 %	6,15 %	6,65 %
Debt-to-Equity Ratio	0	0	0,01	0,02
Operating Profit Margin	57,88 %	50,35 %	50,22 %	51,29 %
Current Ratio	2	2,94	7,37	1,73
Quick Ratio	2	2,94	7,37	1,73
Equity Ratio	0,79	0,89	0,96	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %