ENTERNETT EIENDOM AS

4007 STAVANGER

Finances

Share Ownership

Return on Equity

9,93 %

Current Ratio

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	400 000	400 000	400 000	400 000
Net Income	70 000	65 000	58 000	53 000
Total Assets	2 815 000	2 950 000	3 085 000	3 220 000
Total Equity	705 000	748 000	787 000	822 000

Income (NOK)	2022	2021	2020	2019
Revenue	400 000	400 000	400 000	400 000
Expenditure	253 000	259 000	259 000	264 000
Operating Profit	146 000	141 000	141 000	136 000
Financial Income	0	0	0	0
Financial Costs	57 000	58 000	66 000	69 000
Financial Balance	−57 000	−58 000	−66 000	−69 000
Earnings Before Tax	90 000	83 000	75 000	67 000
Tax	20 000	18 000	16 000	15 000
Net Income	70 000	65 000	58 000	53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 815 000	2 950 000	3 085 000	3 220 000
Total Current Assets	0	0	0	0
Total Assets	2 815 000	2 950 000	3 085 000	3 220 000
Total Retained Equity	5 000	48 000	87 000	122 000
Total Equity	705 000	748 000	787 000	822 000
Total Long-Term Debt	115 000	127 000	138 000	148 000
Total Current Debt	1 994 000	2 075 000	2 160 000	2 250 000
Total Equity and Debt	2 815 000	2 950 000	3 085 000	3 220 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	400 000	400 000	400 000	400 000
Revenue	400 000	400 000	400 000	400 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	135 000	135 000	135 000	135 000
Impairment	0	0	0	0
Expenditure	253 000	259 000	259 000	264 000
Operating Profit	146 000	141 000	141 000	136 000
Financial Income	0	0	0	0
Financial Costs	57 000	58 000	66 000	69 000
Financial Balance	−57 000	−58 000	−66 000	−69 000
Dividends	0	0	0	0
Net Income	70 000	65 000	58 000	53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 815 000	2 950 000	3 085 000	3 220 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 815 000	2 950 000	3 085 000	3 220 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 815 000	2 950 000	3 085 000	3 220 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	2 815 000	2 950 000	3 085 000	3 220 000
Total Equity	705 000	748 000	787 000	822 000
Short-Term Group Debt	1 900 000	1 984 000	2 075 000	2 158 000
Total Long-Term Debt	115 000	127 000	138 000	148 000
Creditors	0	0	0	0
Unpaid Taxes	79 000	76 000	74 000	77 000
Dividends	0	0	0	0
Other Current Debt	14 000	15 000	12 000	15 000
Total Current Debt	1 994 000	2 075 000	2 160 000	2 250 000
Total Equity and Debt	2 815 000	2 950 000	3 085 000	3 220 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,93 %	8,69 %	7,37 %	6,45 %
Debt-to-Equity Ratio	0,16	0,17	0,18	0,18
Operating Profit Margin	36,5 %	35,25 %	35,25 %	34 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,25	0,25	0,26	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %