WAVE INVEST AS

0874 OSLO

Finances

Return on Equity

40,23 %

Current Ratio

27,35

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	4 427 000	14 000	3 000	157 000
Total Assets	12 057 000	10 866 000	13 292 000	13 745 000
Total Equity	11 003 000	8 976 000	9 562 000	11 559 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	58 000	66 000	59 000	67 000
Operating Profit	−58 000	−66 000	−59 000	−67 000
Financial Income	4 697 000	101 000	146 000	283 000
Financial Costs	38 000	21 000	84 000	59 000
Financial Balance	4 659 000	80 000	62 000	224 000
Earnings Before Tax	4 601 000	14 000	3 000	157 000
Tax	175 000	0	0	0
Net Income	4 427 000	14 000	3 000	157 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 602 000	5 456 000	5 296 000	5 028 000
Total Current Assets	6 455 000	5 410 000	7 996 000	8 716 000
Total Assets	12 057 000	10 866 000	13 292 000	13 745 000
Total Retained Equity	10 902 000	8 876 000	9 461 000	11 459 000
Total Equity	11 003 000	8 976 000	9 562 000	11 559 000
Total Long-Term Debt	818 000	1 215 000	1 634 000	2 105 000
Total Current Debt	236 000	675 000	2 096 000	81 000
Total Equity and Debt	12 057 000	10 866 000	13 292 000	13 745 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	58 000	66 000	59 000	67 000
Operating Profit	−58 000	−66 000	−59 000	−67 000
Financial Income	4 697 000	101 000	146 000	283 000
Financial Costs	38 000	21 000	84 000	59 000
Financial Balance	4 659 000	80 000	62 000	224 000
Dividends	0	600 000	0	0
Net Income	4 427 000	14 000	3 000	157 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 602 000	5 456 000	5 296 000	5 028 000
Total Fixed Assets	5 602 000	5 456 000	5 296 000	5 028 000
Stock	0	0	0	0
Total Investments	2 278 000	2 299 000	2 248 000	2 222 000
Cash, Bank	4 177 000	3 111 000	5 748 000	6 494 000
Total Current Assets	6 455 000	5 410 000	7 996 000	8 716 000
Total Assets	12 057 000	10 866 000	13 292 000	13 745 000
Total Equity	11 003 000	8 976 000	9 562 000	11 559 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	818 000	1 215 000	1 634 000	2 105 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	600 000	0	0
Other Current Debt	61 000	75 000	96 000	81 000
Total Current Debt	236 000	675 000	2 096 000	81 000
Total Equity and Debt	12 057 000	10 866 000	13 292 000	13 745 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,23 %	0,16 %	0,03 %	1,36 %
Debt-to-Equity Ratio	0,07	0,14	0,17	0,18
Operating Profit Margin	-	-	-	-
Current Ratio	27,35	8,01	3,81	107,6
Quick Ratio	27,35	8,01	3,81	107,6
Equity Ratio	0,91	0,83	0,72	0,84
Gross Profit Margin	-	-	-	-