HANSSTUEN EIENDOM AS

2093 FEIRING

Finances

Return on Equity

59,06 %

Current Ratio

1,03

Debt-to-Equity Ratio

2,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	507 000	105 000	306 000	202 000
Net Income	176 000	−3 000	70 000	−46 000
Total Assets	2 024 000	1 524 000	1 710 000	1 593 000
Total Equity	298 000	122 000	126 000	56 000

Income (NOK)	2022	2021	2020	2019
Revenue	507 000	105 000	306 000	202 000
Expenditure	245 000	252 000	203 000	209 000
Operating Profit	263 000	−147 000	104 000	−6 000
Financial Income	2 000	170 000	2 000	2 000
Financial Costs	39 000	27 000	31 000	42 000
Financial Balance	−37 000	143 000	−29 000	−40 000
Earnings Before Tax	226 000	−3 000	75 000	−46 000
Tax	50 000	0	5 000	0
Net Income	176 000	−3 000	70 000	−46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 089 000	1 113 000	1 142 000	1 186 000
Total Current Assets	935 000	411 000	568 000	407 000
Total Assets	2 024 000	1 524 000	1 710 000	1 593 000
Total Retained Equity	148 000	−28 000	−24 000	−94 000
Total Equity	298 000	122 000	126 000	56 000
Total Long-Term Debt	820 000	884 000	951 000	1 015 000
Total Current Debt	906 000	518 000	633 000	522 000
Total Equity and Debt	2 024 000	1 524 000	1 710 000	1 593 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	507 000	105 000	306 000	202 000
Revenue	507 000	105 000	306 000	202 000
Cost of Goods Sold	0	0	12 000	0
Salary Costs	0	0	0	0
Depreciation	24 000	29 000	29 000	29 000
Impairment	0	0	0	0
Expenditure	245 000	252 000	203 000	209 000
Operating Profit	263 000	−147 000	104 000	−6 000
Financial Income	2 000	170 000	2 000	2 000
Financial Costs	39 000	27 000	31 000	42 000
Financial Balance	−37 000	143 000	−29 000	−40 000
Dividends	0	0	0	0
Net Income	176 000	−3 000	70 000	−46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	814 000	836 000	857 000	879 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	2 000	10 000	17 000
Total Tangible Assets	814 000	838 000	867 000	896 000
Total Fiancial Fixed Assets	275 000	275 000	275 000	290 000
Total Fixed Assets	1 089 000	1 113 000	1 142 000	1 186 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	926 000	239 000	564 000	403 000
Total Current Assets	935 000	411 000	568 000	407 000
Total Assets	2 024 000	1 524 000	1 710 000	1 593 000
Total Equity	298 000	122 000	126 000	56 000
Short-Term Group Debt	832 000	500 000	500 000	500 000
Total Long-Term Debt	820 000	884 000	951 000	1 015 000
Creditors	23 000	20 000	10 000	16 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	−2 000	118 000	6 000
Total Current Debt	906 000	518 000	633 000	522 000
Total Equity and Debt	2 024 000	1 524 000	1 710 000	1 593 000

Financial indicators	2022	2021	2020	2019
Return on Equity	59,06 %	−2,46 %	55,56 %	−82,14 %
Debt-to-Equity Ratio	2,75	7,25	7,55	18,13
Operating Profit Margin	51,87 %	−140 %	33,99 %	−2,97 %
Current Ratio	1,03	0,79	0,9	0,78
Quick Ratio	1,03	0,79	0,9	0,78
Equity Ratio	0,15	0,08	0,07	0,04
Gross Profit Margin	100 %	100 %	96,08 %	100 %