BRØDRENE HAABY EIENDOM AS

1890 RAKKESTAD

Finances

Share Ownership

Return on Equity

−5,78 %

Current Ratio

7,33

Debt-to-Equity Ratio

0,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	688 000	670 000	660 000	577 000
Net Income	−139 000	346 000	326 000	209 000
Total Assets	3 813 000	4 091 000	3 886 000	3 898 000
Total Equity	2 405 000	2 544 000	2 198 000	1 872 000

Income (NOK)	2022	2021	2020	2019
Revenue	688 000	670 000	660 000	577 000
Expenditure	835 000	227 000	219 000	243 000
Operating Profit	−146 000	443 000	442 000	334 000
Financial Income	4 000	4 000	5 000	5 000
Financial Costs	0	3 000	29 000	71 000
Financial Balance	4 000	1 000	−24 000	−66 000
Earnings Before Tax	−142 000	444 000	418 000	268 000
Tax	−3 000	98 000	92 000	59 000
Net Income	−139 000	346 000	326 000	209 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 102 000	3 673 000	3 703 000	3 734 000
Total Current Assets	711 000	418 000	182 000	164 000
Total Assets	3 813 000	4 091 000	3 886 000	3 898 000
Total Retained Equity	2 285 000	2 424 000	2 078 000	1 752 000
Total Equity	2 405 000	2 544 000	2 198 000	1 872 000
Total Long-Term Debt	1 310 000	88 000	393 000	890 000
Total Current Debt	97 000	1 458 000	1 294 000	1 136 000
Total Equity and Debt	3 813 000	4 091 000	3 886 000	3 898 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	688 000	670 000	660 000	577 000
Revenue	688 000	670 000	660 000	577 000
Cost of Goods Sold	0	0	0	0
Salary Costs	126 000	126 000	126 000	113 000
Depreciation	571 000	31 000	31 000	31 000
Impairment	0	0	0	0
Expenditure	835 000	227 000	219 000	243 000
Operating Profit	−146 000	443 000	442 000	334 000
Financial Income	4 000	4 000	5 000	5 000
Financial Costs	0	3 000	29 000	71 000
Financial Balance	4 000	1 000	−24 000	−66 000
Dividends	0	0	0	0
Net Income	−139 000	346 000	326 000	209 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 102 000	3 673 000	3 703 000	3 734 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 102 000	3 673 000	3 703 000	3 734 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 102 000	3 673 000	3 703 000	3 734 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	693 000	418 000	182 000	164 000
Total Current Assets	711 000	418 000	182 000	164 000
Total Assets	3 813 000	4 091 000	3 886 000	3 898 000
Total Equity	2 405 000	2 544 000	2 198 000	1 872 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 310 000	88 000	393 000	890 000
Creditors	0	0	0	0
Unpaid Taxes	1 000	42 000	67 000	60 000
Dividends	0	0	0	0
Other Current Debt	10 000	1 321 000	1 138 000	1 020 000
Total Current Debt	97 000	1 458 000	1 294 000	1 136 000
Total Equity and Debt	3 813 000	4 091 000	3 886 000	3 898 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,78 %	13,6 %	14,83 %	11,16 %
Debt-to-Equity Ratio	0,54	0,03	0,18	0,48
Operating Profit Margin	−21,22 %	66,12 %	66,97 %	57,89 %
Current Ratio	7,33	0,29	0,14	0,14
Quick Ratio	7,33	0,29	0,14	0,14
Equity Ratio	0,63	0,62	0,57	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %