SAMEIET WESSEL ATRIUM

0191 OSLO

Finances

Share Ownership

Return on Equity

−115,59 %

Current Ratio

1,59

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 144 000	1 145 000	1 465 000	906 000
Net Income	−215 000	−287 000	190 000	−271 000
Total Assets	500 000	583 000	831 000	807 000
Total Equity	186 000	401 000	688 000	499 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 144 000	1 145 000	1 465 000	906 000
Expenditure	1 370 000	1 444 000	1 288 000	1 196 000
Operating Profit	−226 000	−298 000	176 000	−290 000
Financial Income	11 000	11 000	13 000	19 000
Financial Costs	0	0	0	0
Financial Balance	11 000	11 000	13 000	19 000
Earnings Before Tax	−215 000	−287 000	190 000	−271 000
Tax	0	0	0	0
Net Income	−215 000	−287 000	190 000	−271 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	500 000	583 000	831 000	807 000
Total Assets	500 000	583 000	831 000	807 000
Total Retained Equity	186 000	401 000	688 000	499 000
Total Equity	186 000	401 000	688 000	499 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	314 000	181 000	142 000	308 000
Total Equity and Debt	500 000	583 000	831 000	807 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	904 000
Other Income	1 144 000	1 145 000	1 465 000	2 000
Revenue	1 144 000	1 145 000	1 465 000	906 000
Cost of Goods Sold	0	0	0	0
Salary Costs	86 000	86 000	131 000	86 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 370 000	1 444 000	1 288 000	1 196 000
Operating Profit	−226 000	−298 000	176 000	−290 000
Financial Income	11 000	11 000	13 000	19 000
Financial Costs	0	0	0	0
Financial Balance	11 000	11 000	13 000	19 000
Dividends	0	0	0	0
Net Income	−215 000	−287 000	190 000	−271 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	419 000	467 000	743 000	656 000
Total Current Assets	500 000	583 000	831 000	807 000
Total Assets	500 000	583 000	831 000	807 000
Total Equity	186 000	401 000	688 000	499 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	223 000	214 000	142 000	220 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	91 000	−33 000	0	88 000
Total Current Debt	314 000	181 000	142 000	308 000
Total Equity and Debt	500 000	583 000	831 000	807 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−115,59 %	−71,57 %	27,62 %	−54,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−19,76 %	−26,03 %	12,01 %	−32,01 %
Current Ratio	1,59	3,22	5,85	2,62
Quick Ratio	1,59	3,22	5,85	2,62
Equity Ratio	0,37	0,69	0,83	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table