STEMMANE 9 EIENDOM AS

4631 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

16,67 %

Current Ratio

0,44

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	636 000	636 000	636 000	657 000
Net Income	383 000	395 000	404 000	415 000
Total Assets	3 017 000	3 764 000	3 626 000	3 330 000
Total Equity	2 298 000	3 158 000	3 019 000	2 635 000

Income (NOK)	2022	2021	2020	2019
Revenue	636 000	636 000	636 000	657 000
Expenditure	145 000	130 000	118 000	120 000
Operating Profit	491 000	506 000	518 000	537 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	6 000
Financial Balance	0	0	0	−6 000
Earnings Before Tax	491 000	506 000	518 000	531 000
Tax	108 000	111 000	114 000	117 000
Net Income	383 000	395 000	404 000	415 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 798 000	2 863 000	2 929 000	2 994 000
Total Current Assets	218 000	901 000	698 000	337 000
Total Assets	3 017 000	3 764 000	3 626 000	3 330 000
Total Retained Equity	2 117 000	2 977 000	2 838 000	2 454 000
Total Equity	2 298 000	3 158 000	3 019 000	2 635 000
Total Long-Term Debt	228 000	228 000	227 000	240 000
Total Current Debt	490 000	378 000	380 000	456 000
Total Equity and Debt	3 017 000	3 764 000	3 626 000	3 330 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	636 000	636 000	636 000	657 000
Revenue	636 000	636 000	636 000	657 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	65 000	65 000	65 000	65 000
Impairment	0	0	0	0
Expenditure	145 000	130 000	118 000	120 000
Operating Profit	491 000	506 000	518 000	537 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	6 000
Financial Balance	0	0	0	−6 000
Dividends	0	0	0	70 000
Net Income	383 000	395 000	404 000	415 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 798 000	2 863 000	2 929 000	2 994 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 798 000	2 863 000	2 929 000	2 994 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 798 000	2 863 000	2 929 000	2 994 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	72 000	901 000	698 000	337 000
Total Current Assets	218 000	901 000	698 000	337 000
Total Assets	3 017 000	3 764 000	3 626 000	3 330 000
Total Equity	2 298 000	3 158 000	3 019 000	2 635 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	228 000	228 000	227 000	240 000
Creditors	0	0	0	11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	70 000
Other Current Debt	490 000	268 000	268 000	268 000
Total Current Debt	490 000	378 000	380 000	456 000
Total Equity and Debt	3 017 000	3 764 000	3 626 000	3 330 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,67 %	12,51 %	13,38 %	15,75 %
Debt-to-Equity Ratio	0,1	0,07	0,08	0,09
Operating Profit Margin	77,2 %	79,56 %	81,45 %	81,74 %
Current Ratio	0,44	2,38	1,84	0,74
Quick Ratio	0,44	2,38	1,84	0,74
Equity Ratio	0,76	0,84	0,83	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %