GENERAL EIENDOM AS

5200 OS

Finances

Share Ownership

Return on Equity

0,74 %

Current Ratio

Debt-to-Equity Ratio

6,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	360 000	360 000	360 000	375 000
Net Income	4 000	108 000	25 000	55 000
Total Assets	5 998 000	6 008 000	6 024 000	6 017 000
Total Equity	540 000	536 000	428 000	404 000

Income (NOK)	2022	2021	2020	2019
Revenue	360 000	360 000	360 000	375 000
Expenditure	150 000	67 000	154 000	106 000
Operating Profit	210 000	293 000	206 000	269 000
Financial Income	1 000	0	5 000	0
Financial Costs	206 000	155 000	180 000	199 000
Financial Balance	−205 000	−155 000	−175 000	−199 000
Earnings Before Tax	5 000	138 000	31 000	69 000
Tax	1 000	30 000	7 000	14 000
Net Income	4 000	108 000	25 000	55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 990 000	5 990 000	5 990 000	5 990 000
Total Current Assets	8 000	18 000	34 000	27 000
Total Assets	5 998 000	6 008 000	6 024 000	6 017 000
Total Retained Equity	440 000	436 000	328 000	304 000
Total Equity	540 000	536 000	428 000	404 000
Total Long-Term Debt	3 730 000	3 814 000	3 963 000	4 067 000
Total Current Debt	1 728 000	1 658 000	1 633 000	1 546 000
Total Equity and Debt	5 998 000	6 008 000	6 024 000	6 017 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	360 000	360 000	360 000	375 000
Revenue	360 000	360 000	360 000	375 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	150 000	67 000	154 000	106 000
Operating Profit	210 000	293 000	206 000	269 000
Financial Income	1 000	0	5 000	0
Financial Costs	206 000	155 000	180 000	199 000
Financial Balance	−205 000	−155 000	−175 000	−199 000
Dividends	0	0	0	0
Net Income	4 000	108 000	25 000	55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 990 000	5 990 000	5 990 000	5 990 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 990 000	5 990 000	5 990 000	5 990 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 990 000	5 990 000	5 990 000	5 990 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	6 000	26 000	11 000
Total Current Assets	8 000	18 000	34 000	27 000
Total Assets	5 998 000	6 008 000	6 024 000	6 017 000
Total Equity	540 000	536 000	428 000	404 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 730 000	3 814 000	3 963 000	4 067 000
Creditors	11 000	1 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 716 000	1 627 000	1 625 000	1 532 000
Total Current Debt	1 728 000	1 658 000	1 633 000	1 546 000
Total Equity and Debt	5 998 000	6 008 000	6 024 000	6 017 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,74 %	20,15 %	5,84 %	13,61 %
Debt-to-Equity Ratio	6,91	7,12	9,26	10,07
Operating Profit Margin	58,33 %	81,39 %	57,22 %	71,73 %
Current Ratio	0	0,01	0,02	0,02
Quick Ratio	0	0,01	0,02	0,02
Equity Ratio	0,09	0,09	0,07	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %