SEKSJONSSAMEIET MYRVOLD

2004 LILLESTRØM

Finances

Share Ownership

Return on Equity

−31,1 %

Current Ratio

5,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 050 000	1 033 000	1 033 000	1 033 000
Net Income	−227 000	64 000	265 000	261 000
Total Assets	893 000	1 049 000	1 001 000	691 000
Total Equity	730 000	957 000	893 000	628 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 050 000	1 033 000	1 033 000	1 033 000
Expenditure	1 277 000	969 000	768 000	772 000
Operating Profit	−227 000	64 000	264 000	260 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−227 000	64 000	265 000	261 000
Tax	0	0	0	0
Net Income	−227 000	64 000	265 000	261 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	893 000	1 049 000	1 001 000	691 000
Total Assets	893 000	1 049 000	1 001 000	691 000
Total Retained Equity	730 000	957 000	893 000	628 000
Total Equity	730 000	957 000	893 000	628 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	164 000	92 000	108 000	63 000
Total Equity and Debt	893 000	1 049 000	1 001 000	691 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 050 000	0	0	0
Other Income	0	1 033 000	1 033 000	1 033 000
Revenue	1 050 000	1 033 000	1 033 000	1 033 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 277 000	969 000	768 000	772 000
Operating Profit	−227 000	64 000	264 000	260 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−227 000	64 000	265 000	261 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	767 000	917 000	883 000	572 000
Total Current Assets	893 000	1 049 000	1 001 000	691 000
Total Assets	893 000	1 049 000	1 001 000	691 000
Total Equity	730 000	957 000	893 000	628 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	142 000	58 000	80 000	37 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	22 000	34 000	28 000	26 000
Total Current Debt	164 000	92 000	108 000	63 000
Total Equity and Debt	893 000	1 049 000	1 001 000	691 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−31,1 %	6,69 %	29,68 %	41,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−21,62 %	6,2 %	25,56 %	25,17 %
Current Ratio	5,45	11,4	9,27	10,97
Quick Ratio	5,45	11,4	9,27	10,97
Equity Ratio	0,82	0,91	0,89	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table