MOMENTUM ARKITEKTER AS

0356 OSLO

Finances

Share Ownership

Return on Equity

13,27 %

Current Ratio

1,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	36 024 000	32 860 000	46 244 000	33 744 000
Net Income	673 000	1 056 000	6 386 000	6 906 000
Total Assets	15 363 000	16 249 000	21 058 000	18 207 000
Total Equity	5 071 000	4 398 000	6 342 000	4 456 000

Income (NOK)	2022	2021	2020	2019
Revenue	36 024 000	32 860 000	46 244 000	33 744 000
Expenditure	35 194 000	31 512 000	38 052 000	24 915 000
Operating Profit	829 000	1 347 000	8 193 000	8 828 000
Financial Income	44 000	20 000	19 000	5 000
Financial Costs	1 000	0	11 000	0
Financial Balance	43 000	20 000	8 000	5 000
Earnings Before Tax	872 000	1 368 000	8 200 000	8 833 000
Tax	199 000	312 000	1 814 000	1 927 000
Net Income	673 000	1 056 000	6 386 000	6 906 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	179 000	228 000	315 000	460 000
Total Current Assets	15 184 000	16 021 000	20 743 000	17 747 000
Total Assets	15 363 000	16 249 000	21 058 000	18 207 000
Total Retained Equity	4 921 000	4 248 000	6 192 000	4 306 000
Total Equity	5 071 000	4 398 000	6 342 000	4 456 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 292 000	11 851 000	14 716 000	13 751 000
Total Equity and Debt	15 363 000	16 249 000	21 058 000	18 207 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	36 024 000	32 860 000	46 244 000	33 744 000
Other Income	0	0	0	0
Revenue	36 024 000	32 860 000	46 244 000	33 744 000
Cost of Goods Sold	423 000	786 000	2 602 000	2 403 000
Salary Costs	30 754 000	27 278 000	31 898 000	19 035 000
Depreciation	193 000	221 000	235 000	139 000
Impairment	0	0	0	0
Expenditure	35 194 000	31 512 000	38 052 000	24 915 000
Operating Profit	829 000	1 347 000	8 193 000	8 828 000
Financial Income	44 000	20 000	19 000	5 000
Financial Costs	1 000	0	11 000	0
Financial Balance	43 000	20 000	8 000	5 000
Dividends	0	3 000 000	4 500 000	0
Net Income	673 000	1 056 000	6 386 000	6 906 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	179 000	228 000	315 000	460 000
Total Tangible Assets	179 000	228 000	315 000	460 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	179 000	228 000	315 000	460 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 111 000	8 544 000	10 287 000	8 960 000
Total Current Assets	15 184 000	16 021 000	20 743 000	17 747 000
Total Assets	15 363 000	16 249 000	21 058 000	18 207 000
Total Equity	5 071 000	4 398 000	6 342 000	4 456 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	428 000	1 026 000	697 000	993 000
Unpaid Taxes	5 923 000	5 013 000	4 900 000	2 810 000
Dividends	0	3 000 000	4 500 000	0
Other Current Debt	3 742 000	2 499 000	2 806 000	2 171 000
Total Current Debt	10 292 000	11 851 000	14 716 000	13 751 000
Total Equity and Debt	15 363 000	16 249 000	21 058 000	18 207 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,27 %	24,01 %	100,69 %	154,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,3 %	4,1 %	17,72 %	26,16 %
Current Ratio	1,48	1,35	1,41	1,29
Quick Ratio	1,48	1,35	1,41	1,29
Equity Ratio	0,33	0,27	0,3	0,24
Gross Profit Margin	98,83 %	97,61 %	94,37 %	92,88 %