NIPPON ADVISER LIMITED

0354 OSLO

Finances

Share Ownership

Return on Equity

46,3 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	210 000	0	209 000	89 000
Net Income	100 000	153 000	139 000	0
Total Assets	216 000	343 000	190 000	277 000
Total Equity	216 000	343 000	190 000	218 000

Income (NOK)	2022	2021	2020	2019
Revenue	210 000	0	209 000	89 000
Expenditure	82 000	0	70 000	89 000
Operating Profit	128 000	0	139 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	128 000	0	139 000	0
Tax	28 000	−153 000	0	0
Net Income	100 000	153 000	139 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	153 000	153 000	0	128 000
Total Current Assets	63 000	190 000	190 000	149 000
Total Assets	216 000	343 000	190 000	277 000
Total Retained Equity	216 000	343 000	190 000	218 000
Total Equity	216 000	343 000	190 000	218 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	59 000
Total Equity and Debt	216 000	343 000	190 000	277 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	210 000	0	209 000	89 000
Other Income	0	0	0	0
Revenue	210 000	0	209 000	89 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	82 000	0	70 000	89 000
Operating Profit	128 000	0	139 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	100 000	153 000	139 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	153 000	153 000	0	128 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	153 000	153 000	0	128 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	63 000	17 000	17 000	149 000
Total Current Assets	63 000	190 000	190 000	149 000
Total Assets	216 000	343 000	190 000	277 000
Total Equity	216 000	343 000	190 000	218 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	59 000
Total Current Debt	0	0	0	59 000
Total Equity and Debt	216 000	343 000	190 000	277 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,3 %	44,61 %	73,16 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	60,95 %	-	66,51 %	0 %
Current Ratio	-	-	-	2,53
Quick Ratio	-	-	-	2,53
Equity Ratio	1	1	1	0,79
Gross Profit Margin	100 %	-	100 %	100 %