BRINKLEY COURT AS

1412 SOFIEMYR

Finances

Return on Equity

19,26 %

Current Ratio

5,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	94 000	36 000	−24 000	−47 000
Total Assets	569 000	472 000	441 000	468 000
Total Equity	488 000	394 000	359 000	383 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	16 000	14 000	13 000	27 000
Operating Profit	−16 000	−14 000	−13 000	−27 000
Financial Income	126 000	57 000	1 000	2 000
Financial Costs	5 000	0	0	8 000
Financial Balance	121 000	57 000	1 000	−6 000
Earnings Before Tax	105 000	43 000	−12 000	−32 000
Tax	11 000	7 000	12 000	15 000
Net Income	94 000	36 000	−24 000	−47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	113 000	113 000	74 000	169 000
Total Current Assets	456 000	359 000	367 000	299 000
Total Assets	569 000	472 000	441 000	468 000
Total Retained Equity	388 000	294 000	259 000	283 000
Total Equity	488 000	394 000	359 000	383 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	81 000	78 000	83 000	86 000
Total Equity and Debt	569 000	472 000	441 000	468 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	14 000	13 000	27 000
Operating Profit	−16 000	−14 000	−13 000	−27 000
Financial Income	126 000	57 000	1 000	2 000
Financial Costs	5 000	0	0	8 000
Financial Balance	121 000	57 000	1 000	−6 000
Dividends	0	0	0	0
Net Income	94 000	36 000	−24 000	−47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	113 000	113 000	74 000	169 000
Total Fixed Assets	113 000	113 000	74 000	169 000
Stock	0	0	0	0
Total Investments	219 000	0	0	0
Cash, Bank	238 000	359 000	367 000	299 000
Total Current Assets	456 000	359 000	367 000	299 000
Total Assets	569 000	472 000	441 000	468 000
Total Equity	488 000	394 000	359 000	383 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	71 000	71 000	71 000	71 000
Total Current Debt	81 000	78 000	83 000	86 000
Total Equity and Debt	569 000	472 000	441 000	468 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,26 %	9,14 %	−6,69 %	−12,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	5,63	4,6	4,42	3,48
Quick Ratio	5,63	4,6	4,42	3,48
Equity Ratio	0,86	0,83	0,81	0,82
Gross Profit Margin	-	-	-	-