HÅRFIXER'N AS

2337 TANGEN

Finances

Share Ownership

Return on Equity

11,41 %

Current Ratio

0,6

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 026 000	2 040 000	2 029 000	2 510 000
Net Income	285 000	260 000	287 000	129 000
Total Assets	3 055 000	3 219 000	3 440 000	3 420 000
Total Equity	2 497 000	2 273 000	2 112 000	1 825 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 026 000	2 040 000	2 029 000	2 510 000
Expenditure	1 651 000	1 686 000	1 623 000	2 308 000
Operating Profit	375 000	354 000	406 000	202 000
Financial Income	5 000	5 000	6 000	9 000
Financial Costs	14 000	25 000	44 000	45 000
Financial Balance	−9 000	−20 000	−38 000	−36 000
Earnings Before Tax	365 000	334 000	368 000	166 000
Tax	81 000	73 000	81 000	37 000
Net Income	285 000	260 000	287 000	129 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 836 000	2 937 000	3 038 000	3 083 000
Total Current Assets	219 000	283 000	402 000	336 000
Total Assets	3 055 000	3 219 000	3 440 000	3 420 000
Total Retained Equity	2 397 000	2 173 000	2 012 000	1 725 000
Total Equity	2 497 000	2 273 000	2 112 000	1 825 000
Total Long-Term Debt	193 000	599 000	990 000	1 100 000
Total Current Debt	364 000	348 000	338 000	495 000
Total Equity and Debt	3 055 000	3 219 000	3 440 000	3 420 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 711 000	1 744 000	1 665 000	2 207 000
Other Income	315 000	295 000	364 000	302 000
Revenue	2 026 000	2 040 000	2 029 000	2 510 000
Cost of Goods Sold	89 000	67 000	84 000	38 000
Salary Costs	977 000	1 054 000	877 000	1 426 000
Depreciation	101 000	101 000	96 000	82 000
Impairment	0	0	0	0
Expenditure	1 651 000	1 686 000	1 623 000	2 308 000
Operating Profit	375 000	354 000	406 000	202 000
Financial Income	5 000	5 000	6 000	9 000
Financial Costs	14 000	25 000	44 000	45 000
Financial Balance	−9 000	−20 000	−38 000	−36 000
Dividends	60 000	100 000	0	0
Net Income	285 000	260 000	287 000	129 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 805 000	2 889 000	2 972 000	3 001 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	31 000	48 000	65 000	83 000
Total Tangible Assets	2 836 000	2 937 000	3 038 000	3 083 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 836 000	2 937 000	3 038 000	3 083 000
Stock	58 000	79 000	83 000	98 000
Total Investments	0	0	0	0
Cash, Bank	156 000	204 000	319 000	239 000
Total Current Assets	219 000	283 000	402 000	336 000
Total Assets	3 055 000	3 219 000	3 440 000	3 420 000
Total Equity	2 497 000	2 273 000	2 112 000	1 825 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	193 000	599 000	990 000	1 100 000
Creditors	40 000	34 000	36 000	151 000
Unpaid Taxes	124 000	131 000	116 000	178 000
Dividends	60 000	100 000	0	0
Other Current Debt	116 000	107 000	106 000	134 000
Total Current Debt	364 000	348 000	338 000	495 000
Total Equity and Debt	3 055 000	3 219 000	3 440 000	3 420 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,41 %	11,44 %	13,59 %	7,07 %
Debt-to-Equity Ratio	0,08	0,26	0,47	0,6
Operating Profit Margin	18,51 %	17,35 %	20,01 %	8,05 %
Current Ratio	0,6	0,81	1,19	0,68
Quick Ratio	0,72	1,05	1,58	0,85
Equity Ratio	0,82	0,71	0,61	0,53
Gross Profit Margin	95,61 %	96,72 %	95,86 %	98,49 %