BÅTVIK EIENDOM AS

6683 VÅGLAND

Finances

Return on Equity

9,04 %

Current Ratio

0,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	160 000	100 000	100 000	150 000
Net Income	51 000	12 000	−8 000	11 000
Total Assets	1 151 000	1 251 000	1 228 000	1 236 000
Total Equity	564 000	513 000	652 000	659 000

Income (NOK)	2022	2021	2020	2019
Revenue	160 000	100 000	100 000	150 000
Expenditure	106 000	88 000	120 000	139 000
Operating Profit	54 000	12 000	−20 000	11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	54 000	12 000	−20 000	11 000
Tax	3 000	0	−12 000	0
Net Income	51 000	12 000	−8 000	11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	707 000	723 000	739 000	755 000
Total Current Assets	444 000	528 000	490 000	481 000
Total Assets	1 151 000	1 251 000	1 228 000	1 236 000
Total Retained Equity	485 000	434 000	532 000	539 000
Total Equity	564 000	513 000	652 000	659 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	587 000	738 000	577 000	577 000
Total Equity and Debt	1 151 000	1 251 000	1 228 000	1 236 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	160 000	100 000	100 000	150 000
Revenue	160 000	100 000	100 000	150 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	16 000	16 000	16 000	16 000
Impairment	0	0	0	0
Expenditure	106 000	88 000	120 000	139 000
Operating Profit	54 000	12 000	−20 000	11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	51 000	12 000	−8 000	11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	707 000	723 000	739 000	755 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	707 000	723 000	739 000	755 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	707 000	723 000	739 000	755 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	54 000	120 000	70 000	55 000
Total Current Assets	444 000	528 000	490 000	481 000
Total Assets	1 151 000	1 251 000	1 228 000	1 236 000
Total Equity	564 000	513 000	652 000	659 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	15 000	4 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	572 000	722 000	572 000	572 000
Total Current Debt	587 000	738 000	577 000	577 000
Total Equity and Debt	1 151 000	1 251 000	1 228 000	1 236 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,04 %	2,34 %	−1,23 %	1,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	33,75 %	12 %	−20 %	7,33 %
Current Ratio	0,76	0,72	0,85	0,83
Quick Ratio	0,76	0,72	0,85	0,83
Equity Ratio	0,49	0,41	0,53	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %