GRENSEVEIEN NÆRINGSBYGG AS

0257 OSLO

Finances

Share Ownership

Return on Equity

11,79 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 088 000	16 506 000	16 225 000	15 918 000
Net Income	9 023 000	8 073 000	7 220 000	5 960 000
Total Assets	113 212 000	116 649 000	118 767 000	118 668 000
Total Equity	76 503 000	76 788 000	78 972 000	78 975 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 088 000	16 506 000	16 225 000	15 918 000
Expenditure	5 134 000	5 894 000	6 598 000	7 710 000
Operating Profit	11 954 000	10 612 000	9 628 000	8 208 000
Financial Income	1 000	0	0	0
Financial Costs	387 000	262 000	371 000	567 000
Financial Balance	−386 000	−262 000	−371 000	−567 000
Earnings Before Tax	11 568 000	10 350 000	9 257 000	7 641 000
Tax	2 545 000	2 277 000	2 036 000	1 681 000
Net Income	9 023 000	8 073 000	7 220 000	5 960 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	113 039 000	116 468 000	118 643 000	117 655 000
Total Current Assets	174 000	181 000	125 000	1 012 000
Total Assets	113 212 000	116 649 000	118 767 000	118 668 000
Total Retained Equity	24 321 000	24 606 000	26 790 000	26 793 000
Total Equity	76 503 000	76 788 000	78 972 000	78 975 000
Total Long-Term Debt	23 988 000	26 487 000	28 872 000	31 169 000
Total Current Debt	12 721 000	13 374 000	10 923 000	8 523 000
Total Equity and Debt	113 212 000	116 649 000	118 767 000	118 668 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	17 088 000	16 506 000	16 225 000	15 918 000
Revenue	17 088 000	16 506 000	16 225 000	15 918 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 429 000	3 436 000	3 434 000	3 431 000
Impairment	0	0	0	0
Expenditure	5 134 000	5 894 000	6 598 000	7 710 000
Operating Profit	11 954 000	10 612 000	9 628 000	8 208 000
Financial Income	1 000	0	0	0
Financial Costs	387 000	262 000	371 000	567 000
Financial Balance	−386 000	−262 000	−371 000	−567 000
Dividends	0	0	0	0
Net Income	9 023 000	8 073 000	7 220 000	5 960 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	113 039 000	116 468 000	118 643 000	117 655 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	113 039 000	116 468 000	118 643 000	117 655 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	113 039 000	116 468 000	118 643 000	117 655 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	174 000	181 000	125 000	1 012 000
Total Assets	113 212 000	116 649 000	118 767 000	118 668 000
Total Equity	76 503 000	76 788 000	78 972 000	78 975 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 988 000	26 487 000	28 872 000	31 169 000
Creditors	484 000	58 000	168 000	368 000
Unpaid Taxes	42 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 178 000	13 316 000	10 755 000	8 155 000
Total Current Debt	12 721 000	13 374 000	10 923 000	8 523 000
Total Equity and Debt	113 212 000	116 649 000	118 767 000	118 668 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,79 %	10,51 %	9,14 %	7,55 %
Debt-to-Equity Ratio	0,31	0,34	0,37	0,39
Operating Profit Margin	69,96 %	64,29 %	59,34 %	51,56 %
Current Ratio	0,01	0,01	0,01	0,12
Quick Ratio	0,01	0,01	0,01	0,12
Equity Ratio	0,68	0,66	0,66	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %