PER KLUNGLAND EIENDOM AS

4641 SØGNE

Finances

Share Ownership

Return on Equity

3,91 %

Current Ratio

80,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	240 000	240 000	200 000	200 000
Net Income	129 000	127 000	83 000	125 000
Total Assets	3 330 000	4 223 000	4 708 000	5 136 000
Total Equity	3 302 000	4 173 000	4 673 000	5 090 000

Income (NOK)	2022	2021	2020	2019
Revenue	240 000	240 000	200 000	200 000
Expenditure	79 000	102 000	143 000	115 000
Operating Profit	161 000	138 000	57 000	85 000
Financial Income	1 000	26 000	50 000	76 000
Financial Costs	0	0	0	0
Financial Balance	1 000	26 000	50 000	76 000
Earnings Before Tax	162 000	164 000	107 000	161 000
Tax	33 000	37 000	24 000	35 000
Net Income	129 000	127 000	83 000	125 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 064 000	1 070 000	1 164 000	614 000
Total Current Assets	2 266 000	3 154 000	3 544 000	4 522 000
Total Assets	3 330 000	4 223 000	4 708 000	5 136 000
Total Retained Equity	256 000	127 000	353 000	770 000
Total Equity	3 302 000	4 173 000	4 673 000	5 090 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	28 000	50 000	35 000	46 000
Total Equity and Debt	3 330 000	4 223 000	4 708 000	5 136 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	240 000	240 000	200 000	200 000
Revenue	240 000	240 000	200 000	200 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	17 000	25 000	87 000	87 000
Impairment	0	0	0	0
Expenditure	79 000	102 000	143 000	115 000
Operating Profit	161 000	138 000	57 000	85 000
Financial Income	1 000	26 000	50 000	76 000
Financial Costs	0	0	0	0
Financial Balance	1 000	26 000	50 000	76 000
Dividends	0	0	0	0
Net Income	129 000	127 000	83 000	125 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	111 000	116 000	119 000	109 000
Real Eastate	375 000	392 000	417 000	505 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	375 000	392 000	417 000	505 000
Total Fiancial Fixed Assets	578 000	562 000	627 000	0
Total Fixed Assets	1 064 000	1 070 000	1 164 000	614 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 266 000	3 141 000	3 544 000	4 522 000
Total Current Assets	2 266 000	3 154 000	3 544 000	4 522 000
Total Assets	3 330 000	4 223 000	4 708 000	5 136 000
Total Equity	3 302 000	4 173 000	4 673 000	5 090 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	16 000	1 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	28 000	50 000	35 000	46 000
Total Equity and Debt	3 330 000	4 223 000	4 708 000	5 136 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,91 %	3,04 %	1,78 %	2,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	67,08 %	57,5 %	28,5 %	42,5 %
Current Ratio	80,93	63,08	101,26	98,3
Quick Ratio	80,93	63,08	101,26	98,3
Equity Ratio	0,99	0,99	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %