VIGGO INVEST AS

3045 DRAMMEN

Finances

Return on Equity

2,35 %

Current Ratio

138,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	240 000	301 000	158 000	74 000
Total Assets	10 271 000	10 990 000	11 907 000	12 334 000
Total Equity	10 206 000	10 966 000	11 265 000	11 707 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	12 000	30 000	11 000	10 000
Operating Profit	−12 000	−30 000	−11 000	−10 000
Financial Income	317 000	355 000	211 000	142 000
Financial Costs	0	0	0	30 000
Financial Balance	317 000	355 000	211 000	112 000
Earnings Before Tax	305 000	325 000	200 000	101 000
Tax	65 000	23 000	42 000	27 000
Net Income	240 000	301 000	158 000	74 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 272 000	1 272 000	1 272 000	1 272 000
Total Current Assets	8 999 000	9 718 000	10 635 000	11 062 000
Total Assets	10 271 000	10 990 000	11 907 000	12 334 000
Total Retained Equity	10 106 000	10 866 000	11 165 000	11 607 000
Total Equity	10 206 000	10 966 000	11 265 000	11 707 000
Total Long-Term Debt	1 000	1 000	1 000	1 000
Total Current Debt	65 000	23 000	642 000	627 000
Total Equity and Debt	10 271 000	10 990 000	11 907 000	12 334 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	30 000	11 000	10 000
Operating Profit	−12 000	−30 000	−11 000	−10 000
Financial Income	317 000	355 000	211 000	142 000
Financial Costs	0	0	0	30 000
Financial Balance	317 000	355 000	211 000	112 000
Dividends	1 000 000	600 000	600 000	600 000
Net Income	240 000	301 000	158 000	74 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 272 000	1 272 000	1 272 000	1 272 000
Total Fixed Assets	1 272 000	1 272 000	1 272 000	1 272 000
Stock	0	0	0	0
Total Investments	2 281 000	1 261 000	1 261 000	1 261 000
Cash, Bank	6 693 000	8 432 000	9 374 000	9 801 000
Total Current Assets	8 999 000	9 718 000	10 635 000	11 062 000
Total Assets	10 271 000	10 990 000	11 907 000	12 334 000
Total Equity	10 206 000	10 966 000	11 265 000	11 707 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	1 000	1 000	1 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	600 000	600 000	600 000
Other Current Debt	0	0	600 000	0
Total Current Debt	65 000	23 000	642 000	627 000
Total Equity and Debt	10 271 000	10 990 000	11 907 000	12 334 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,35 %	2,74 %	1,4 %	0,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	138,45	422,52	16,57	17,64
Quick Ratio	138,45	422,52	16,57	17,64
Equity Ratio	0,99	1	0,95	0,95
Gross Profit Margin	-	-	-	-