LARS PETER JENSEN TRADING AS

6910 FLORØ

Finances

Share Ownership

Return on Equity

94,87 %

Current Ratio

1,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	21 655 000	22 827 000	23 573 000	26 384 000
Net Income	2 442 000	3 198 000	3 903 000	4 377 000
Total Assets	11 024 000	10 134 000	11 857 000	7 756 000
Total Equity	2 574 000	2 532 000	2 534 000	2 531 000

Income (NOK)	2022	2021	2020	2019
Revenue	21 655 000	22 827 000	23 573 000	26 384 000
Expenditure	18 519 000	18 714 000	18 960 000	20 592 000
Operating Profit	3 136 000	4 113 000	5 073 000	5 333 000
Financial Income	1 000	2 000	0	290 000
Financial Costs	2 000	10 000	60 000	5 000
Financial Balance	−1 000	−8 000	−60 000	285 000
Earnings Before Tax	3 135 000	4 105 000	5 013 000	5 617 000
Tax	693 000	907 000	1 111 000	1 240 000
Net Income	2 442 000	3 198 000	3 903 000	4 377 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	335 000	493 000	521 000	626 000
Total Current Assets	10 689 000	9 641 000	11 336 000	7 130 000
Total Assets	11 024 000	10 134 000	11 857 000	7 756 000
Total Retained Equity	2 474 000	2 432 000	2 434 000	2 431 000
Total Equity	2 574 000	2 532 000	2 534 000	2 531 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 449 000	7 602 000	9 323 000	5 224 000
Total Equity and Debt	11 024 000	10 134 000	11 857 000	7 756 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	21 655 000	22 823 000	23 573 000	26 399 000
Other Income	0	4 000	0	−15 000
Revenue	21 655 000	22 827 000	23 573 000	26 384 000
Cost of Goods Sold	827 000	1 464 000	386 000	2 035 000
Salary Costs	14 251 000	13 848 000	15 198 000	14 662 000
Depreciation	162 000	259 000	236 000	202 000
Impairment	0	0	0	0
Expenditure	18 519 000	18 714 000	18 960 000	20 592 000
Operating Profit	3 136 000	4 113 000	5 073 000	5 333 000
Financial Income	1 000	2 000	0	290 000
Financial Costs	2 000	10 000	60 000	5 000
Financial Balance	−1 000	−8 000	−60 000	285 000
Dividends	0	0	0	0
Net Income	2 442 000	3 198 000	3 903 000	4 377 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	54 000	50 000	34 000	22 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	214 000	349 000	421 000	522 000
Fixtures	67 000	94 000	65 000	82 000
Total Tangible Assets	281 000	443 000	486 000	604 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	335 000	493 000	521 000	626 000
Stock	0	0	0	0
Total Investments	0	0	0	1 800 000
Cash, Bank	3 881 000	7 385 000	8 967 000	2 796 000
Total Current Assets	10 689 000	9 641 000	11 336 000	7 130 000
Total Assets	11 024 000	10 134 000	11 857 000	7 756 000
Total Equity	2 574 000	2 532 000	2 534 000	2 531 000
Short-Term Group Debt	3 598 000	3 198 000	3 900 000	795 000
Total Long-Term Debt	0	0	0	0
Creditors	243 000	306 000	205 000	240 000
Unpaid Taxes	2 218 000	1 422 000	2 304 000	1 312 000
Dividends	0	0	0	0
Other Current Debt	1 694 000	1 754 000	1 790 000	1 641 000
Total Current Debt	8 449 000	7 602 000	9 323 000	5 224 000
Total Equity and Debt	11 024 000	10 134 000	11 857 000	7 756 000

Financial indicators	2022	2021	2020	2019
Return on Equity	94,87 %	126,3 %	154,03 %	172,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,48 %	18,02 %	21,52 %	20,21 %
Current Ratio	1,27	1,27	1,22	1,36
Quick Ratio	1,27	1,27	1,22	1,36
Equity Ratio	0,23	0,25	0,21	0,33
Gross Profit Margin	96,18 %	93,59 %	98,36 %	92,29 %