GRAN BOLIGBYGG AS

0257 OSLO

Finances

Share Ownership

Return on Equity

−118,7 %

Current Ratio

2,92

Debt-to-Equity Ratio

7,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−146 000	−95 000	−94 000	−154 000
Total Assets	1 094 000	1 029 000	1 028 000	1 105 000
Total Equity	123 000	123 000	123 000	123 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	160 000	106 000	103 000	174 000
Operating Profit	−160 000	−106 000	−103 000	−174 000
Financial Income	0	0	0	0
Financial Costs	27 000	15 000	18 000	23 000
Financial Balance	−27 000	−15 000	−18 000	−23 000
Earnings Before Tax	−187 000	−121 000	−121 000	−197 000
Tax	−41 000	−27 000	−27 000	−43 000
Net Income	−146 000	−95 000	−94 000	−154 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	907 000	907 000	907 000	907 000
Total Current Assets	187 000	121 000	121 000	197 000
Total Assets	1 094 000	1 029 000	1 028 000	1 105 000
Total Retained Equity	−1 329 000	−1 329 000	−1 329 000	−1 235 000
Total Equity	123 000	123 000	123 000	123 000
Total Long-Term Debt	907 000	870 000	878 000	938 000
Total Current Debt	64 000	35 000	27 000	43 000
Total Equity and Debt	1 094 000	1 029 000	1 028 000	1 105 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	160 000	106 000	103 000	174 000
Operating Profit	−160 000	−106 000	−103 000	−174 000
Financial Income	0	0	0	0
Financial Costs	27 000	15 000	18 000	23 000
Financial Balance	−27 000	−15 000	−18 000	−23 000
Dividends	0	0	0	0
Net Income	−146 000	−95 000	−94 000	−154 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	907 000	907 000	907 000	907 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	907 000	907 000	907 000	907 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	907 000	907 000	907 000	907 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	187 000	121 000	121 000	197 000
Total Assets	1 094 000	1 029 000	1 028 000	1 105 000
Total Equity	123 000	123 000	123 000	123 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	907 000	870 000	878 000	938 000
Creditors	64 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	35 000	27 000	43 000
Total Current Debt	64 000	35 000	27 000	43 000
Total Equity and Debt	1 094 000	1 029 000	1 028 000	1 105 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−118,7 %	−77,24 %	−76,42 %	−125,2 %
Debt-to-Equity Ratio	7,37	7,07	7,14	7,63
Operating Profit Margin	-	-	-	-
Current Ratio	2,92	3,46	4,48	4,58
Quick Ratio	2,92	3,46	4,48	4,58
Equity Ratio	0,11	0,12	0,12	0,11
Gross Profit Margin	-	-	-	-