INDUSTRIVEIEN 16 KRISTIANSUND AS

6512 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

10,56 %

Current Ratio

0,35

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	522 000	497 000	494 000	486 000
Net Income	118 000	229 000	239 000	234 000
Total Assets	2 239 000	2 123 000	2 118 000	2 237 000
Total Equity	1 117 000	1 148 000	919 000	918 000

Income (NOK)	2022	2021	2020	2019
Revenue	522 000	497 000	494 000	486 000
Expenditure	299 000	189 000	168 000	162 000
Operating Profit	224 000	309 000	326 000	324 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	73 000	16 000	20 000	26 000
Financial Balance	−72 000	−15 000	−19 000	−25 000
Earnings Before Tax	152 000	294 000	306 000	300 000
Tax	33 000	65 000	67 000	66 000
Net Income	118 000	229 000	239 000	234 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 852 000	1 971 000	2 089 000	2 208 000
Total Current Assets	387 000	152 000	29 000	29 000
Total Assets	2 239 000	2 123 000	2 118 000	2 237 000
Total Retained Equity	199 000	230 000	1 000	0
Total Equity	1 117 000	1 148 000	919 000	918 000
Total Long-Term Debt	30 000	39 000	888 000	997 000
Total Current Debt	1 092 000	936 000	311 000	322 000
Total Equity and Debt	2 239 000	2 123 000	2 118 000	2 237 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	522 000	331 000	494 000	486 000
Other Income	0	166 000	0	0
Revenue	522 000	497 000	494 000	486 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	119 000	119 000	119 000	119 000
Impairment	0	0	0	0
Expenditure	299 000	189 000	168 000	162 000
Operating Profit	224 000	309 000	326 000	324 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	73 000	16 000	20 000	26 000
Financial Balance	−72 000	−15 000	−19 000	−25 000
Dividends	0	0	238 000	243 000
Net Income	118 000	229 000	239 000	234 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 852 000	1 971 000	2 089 000	2 208 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 852 000	1 971 000	2 089 000	2 208 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 852 000	1 971 000	2 089 000	2 208 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	309 000	131 000	29 000	29 000
Total Current Assets	387 000	152 000	29 000	29 000
Total Assets	2 239 000	2 123 000	2 118 000	2 237 000
Total Equity	1 117 000	1 148 000	919 000	918 000
Short-Term Group Debt	1 027 000	836 000	0	0
Total Long-Term Debt	30 000	39 000	888 000	997 000
Creditors	33 000	0	0	9 000
Unpaid Taxes	26 000	28 000	0	0
Dividends	0	0	238 000	243 000
Other Current Debt	5 000	0	0	0
Total Current Debt	1 092 000	936 000	311 000	322 000
Total Equity and Debt	2 239 000	2 123 000	2 118 000	2 237 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,56 %	19,95 %	26,01 %	25,49 %
Debt-to-Equity Ratio	0,03	0,03	0,97	1,09
Operating Profit Margin	42,91 %	62,17 %	65,99 %	66,67 %
Current Ratio	0,35	0,16	0,09	0,09
Quick Ratio	0,35	0,16	0,09	0,09
Equity Ratio	0,5	0,54	0,43	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %