MUEN CEI AS

5301 KLEPPESTØ

Finances

Share Ownership

Return on Equity

6,88 %

Current Ratio

1,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	138 000	179 000	96 000	210 000
Total Assets	2 311 000	2 309 000	2 234 000	2 231 000
Total Equity	2 007 000	2 119 000	2 089 000	2 094 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	6 000	10 000	8 000
Operating Profit	−8 000	−6 000	−10 000	−8 000
Financial Income	200 000	225 000	150 000	275 000
Financial Costs	0	0	0	0
Financial Balance	200 000	225 000	150 000	275 000
Earnings Before Tax	192 000	219 000	140 000	267 000
Tax	54 000	40 000	44 000	57 000
Net Income	138 000	179 000	96 000	210 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 950 000	1 950 000	1 950 000	1 950 000
Total Current Assets	361 000	359 000	284 000	281 000
Total Assets	2 311 000	2 309 000	2 234 000	2 231 000
Total Retained Equity	1 900 000	2 012 000	1 982 000	1 987 000
Total Equity	2 007 000	2 119 000	2 089 000	2 094 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	304 000	190 000	144 000	137 000
Total Equity and Debt	2 311 000	2 309 000	2 234 000	2 231 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	6 000	10 000	8 000
Operating Profit	−8 000	−6 000	−10 000	−8 000
Financial Income	200 000	225 000	150 000	275 000
Financial Costs	0	0	0	0
Financial Balance	200 000	225 000	150 000	275 000
Dividends	250 000	150 000	100 000	80 000
Net Income	138 000	179 000	96 000	210 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 950 000	1 950 000	1 950 000	1 950 000
Total Fixed Assets	1 950 000	1 950 000	1 950 000	1 950 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	361 000	359 000	284 000	281 000
Total Current Assets	361 000	359 000	284 000	281 000
Total Assets	2 311 000	2 309 000	2 234 000	2 231 000
Total Equity	2 007 000	2 119 000	2 089 000	2 094 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	250 000	150 000	100 000	80 000
Other Current Debt	0	0	0	0
Total Current Debt	304 000	190 000	144 000	137 000
Total Equity and Debt	2 311 000	2 309 000	2 234 000	2 231 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,88 %	8,45 %	4,6 %	10,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,19	1,89	1,97	2,05
Quick Ratio	1,19	1,89	1,97	2,05
Equity Ratio	0,87	0,92	0,94	0,94
Gross Profit Margin	-	-	-	-