PIPERN GÅRD AS

0379 OSLO

Finances

Return on Equity

17,78 %

Current Ratio

43,71

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 716 000	1 483 000	2 963 000	6 954 000
Total Assets	18 809 000	25 887 000	24 404 000	21 323 000
Total Equity	15 279 000	12 562 000	21 079 000	19 422 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	323 000	373 000	307 000	220 000
Operating Profit	−323 000	−373 000	−307 000	−220 000
Financial Income	5 173 000	3 680 000	4 940 000	6 830 000
Financial Costs	2 133 000	1 824 000	1 670 000	−344 000
Financial Balance	3 040 000	1 856 000	3 270 000	7 174 000
Earnings Before Tax	2 716 000	1 483 000	2 963 000	6 954 000
Tax	0	0	0	0
Net Income	2 716 000	1 483 000	2 963 000	6 954 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 783 000	5 783 000	5 783 000	5 783 000
Total Current Assets	13 026 000	20 104 000	18 621 000	15 539 000
Total Assets	18 809 000	25 887 000	24 404 000	21 323 000
Total Retained Equity	14 879 000	12 162 000	20 679 000	19 022 000
Total Equity	15 279 000	12 562 000	21 079 000	19 422 000
Total Long-Term Debt	3 233 000	3 325 000	3 325 000	0
Total Current Debt	298 000	10 000 000	0	1 901 000
Total Equity and Debt	18 809 000	25 887 000	24 404 000	21 323 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	323 000	373 000	307 000	220 000
Operating Profit	−323 000	−373 000	−307 000	−220 000
Financial Income	5 173 000	3 680 000	4 940 000	6 830 000
Financial Costs	2 133 000	1 824 000	1 670 000	−344 000
Financial Balance	3 040 000	1 856 000	3 270 000	7 174 000
Dividends	0	10 000 000	1 306 000	0
Net Income	2 716 000	1 483 000	2 963 000	6 954 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 851 000	3 851 000	3 851 000	3 851 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 851 000	3 851 000	3 851 000	3 851 000
Total Fiancial Fixed Assets	1 932 000	1 932 000	1 932 000	1 932 000
Total Fixed Assets	5 783 000	5 783 000	5 783 000	5 783 000
Stock	0	0	0	0
Total Investments	8 442 000	11 941 000	12 320 000	9 693 000
Cash, Bank	4 576 000	8 154 000	6 291 000	5 840 000
Total Current Assets	13 026 000	20 104 000	18 621 000	15 539 000
Total Assets	18 809 000	25 887 000	24 404 000	21 323 000
Total Equity	15 279 000	12 562 000	21 079 000	19 422 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 233 000	3 325 000	3 325 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	10 000 000	1 306 000	0
Other Current Debt	298 000	0	0	1 901 000
Total Current Debt	298 000	10 000 000	0	1 901 000
Total Equity and Debt	18 809 000	25 887 000	24 404 000	21 323 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,78 %	11,81 %	14,06 %	35,8 %
Debt-to-Equity Ratio	0,21	0,26	0,16	0
Operating Profit Margin	-	-	-	-
Current Ratio	43,71	2,01	-	8,17
Quick Ratio	43,71	2,01	-	8,17
Equity Ratio	0,81	0,49	0,86	0,91
Gross Profit Margin	-	-	-	-