SKT EIENDOM AS

3160 STOKKE

Finances

Return on Equity

−42,48 %

Current Ratio

0,8

Debt-to-Equity Ratio

−1,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	738 000	514 000	0	0
Net Income	477 000	373 000	−67 000	−8 000
Total Assets	1 571 000	1 150 000	117 000	177 000
Total Equity	−1 123 000	−1 600 000	−1 973 000	−1 906 000

Income (NOK)	2022	2021	2020	2019
Revenue	738 000	514 000	0	0
Expenditure	126 000	36 000	70 000	11 000
Operating Profit	612 000	478 000	−70 000	−11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	612 000	478 000	−70 000	−10 000
Tax	135 000	105 000	−4 000	−2 000
Net Income	477 000	373 000	−67 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 068 000	658 000	110 000	110 000
Total Current Assets	503 000	492 000	7 000	67 000
Total Assets	1 571 000	1 150 000	117 000	177 000
Total Retained Equity	−1 603 000	−2 080 000	−2 453 000	−2 386 000
Total Equity	−1 123 000	−1 600 000	−1 973 000	−1 906 000
Total Long-Term Debt	2 064 000	2 092 000	2 090 000	12 000
Total Current Debt	630 000	659 000	0	2 072 000
Total Equity and Debt	1 571 000	1 150 000	117 000	177 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	508 000	254 000	0	0
Other Income	230 000	260 000	0	0
Revenue	738 000	514 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	47 000	4 000	0	0
Impairment	0	0	0	0
Expenditure	126 000	36 000	70 000	11 000
Operating Profit	612 000	478 000	−70 000	−11 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	477 000	373 000	−67 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	396 000	358 000	0	0
Total Tangible Assets	396 000	358 000	0	0
Total Fiancial Fixed Assets	672 000	299 000	110 000	110 000
Total Fixed Assets	1 068 000	658 000	110 000	110 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	108 000	397 000	7 000	13 000
Total Current Assets	503 000	492 000	7 000	67 000
Total Assets	1 571 000	1 150 000	117 000	177 000
Total Equity	−1 123 000	−1 600 000	−1 973 000	−1 906 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 064 000	2 092 000	2 090 000	12 000
Creditors	50 000	416 000	0	0
Unpaid Taxes	16 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	564 000	243 000	0	2 072 000
Total Current Debt	630 000	659 000	0	2 072 000
Total Equity and Debt	1 571 000	1 150 000	117 000	177 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−42,48 %	−23,31 %	3,4 %	0,42 %
Debt-to-Equity Ratio	−1,84	−1,31	−1,06	−0,01
Operating Profit Margin	82,93 %	93 %	-	-
Current Ratio	0,8	0,75	-	0,03
Quick Ratio	0,8	0,75	-	0,03
Equity Ratio	−0,71	−1,39	−16,86	−10,77
Gross Profit Margin	100 %	100 %	-	-